| Revenue | DKK -11K | -24% |
| EBITDA | DKK -11K | +24% |
| Net profit | DKK 798K | +0% |
| Total assets | DKK 11,1M | -4% |
| Equity | DKK 5,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -12 | — | -4 | -4 | -6 | -4 | 370 | -8 | -9 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -12 | -4 | -4 | -4 | -6 | -4 | 370 | -8 | -9 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -12 | -4 | -4 | -4 | -6 | -4 | 370 | -8 | -9 | -14 | -11 |
| Net financials | -13 | -14 | 163 | 26 | 11 | 34 | -189 | 240 | 1.643 | 656 | 1.149 | 820 | 811 |
| Profit before tax | -16 | -18 | 151 | 22 | 7 | 30 | -195 | 237 | 2.014 | 648 | 1.140 | 807 | 800 |
| Tax | -4 | -3 | 2 | -3 | -2 | -7 | 14 | 12 | 35 | -52 | -67 | 5 | 2 |
| Net profit | -12 | -15 | 149 | 25 | 9 | 36 | -209 | 224 | 1.979 | 699 | 1.207 | 801 | 798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 246 | 351 | 386 | 319 | 385 | 159 | 7.933 | 9.376 | 10.056 | 10.527 | 11.585 | 11.080 |
| Equity | 65 | 51 | 200 | 225 | 234 | 270 | 61 | 285 | 2.208 | 2.851 | 4.001 | 4.743 | 5.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.500 | 6.063 | 6.060 | 5.255 | 5.000 | 5.000 |
| Short-term debt | 124 | 195 | 151 | 161 | 86 | 115 | 98 | 149 | 1.105 | 1.144 | 1.272 | 1.842 | 660 |
| Total debt | 124 | 195 | 151 | 161 | 86 | 115 | 98 | 7.649 | 7.168 | 7.204 | 6.526 | 6.842 | 5.660 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|