| Revenue | DKK -8K | -25% |
| EBITDA | DKK -8K | +25% |
| Net profit | DKK 611K | +168% |
| Total assets | DKK 2,1M | +41% |
| Equity | DKK 1,8M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -6 | — | — | -6 | -5 | -5 | -5 | 0 | 0 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -6 | -6 | -4 | -6 | -5 | -5 | -5 | -4 | -8 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -6 | -6 | -4 | -6 | -5 | -5 | -5 | -4 | -8 | -11 | -8 |
| Net financials | 120 | 10 | 56 | 50 | 137 | 182 | 17 | 86 | 321 | 200 | 99 | 239 | 619 |
| Profit before tax | 107 | 4 | 50 | 44 | 133 | 176 | 12 | 80 | 316 | 197 | 91 | 228 | 611 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 107 | 4 | 50 | 44 | 133 | 176 | 12 | 80 | 316 | 197 | 91 | 228 | 611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 418 | 311 | 364 | 504 | 691 | 611 | 637 | 898 | 1.265 | 1.256 | 1.488 | 2.106 |
| Equity | 187 | 191 | 241 | 286 | 418 | 594 | 606 | 632 | 893 | 1.034 | 1.068 | 1.237 | 1.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 227 | 70 | 78 | 86 | 96 | 5 | 5 | 5 | 231 | 188 | 251 | 318 |
| Total debt | 204 | 227 | 70 | 78 | 86 | 96 | 5 | 5 | 5 | 231 | 188 | 251 | 318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|