| Revenue | DKK 108K | -4% |
| EBITDA | DKK 108K | -4% |
| Net profit | DKK 35K | -8% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 515K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 94 | 107 | 105 | 102 | 59 | 108 | 108 | 99 | 116 | 112 | 103 | 113 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 94 | 107 | 105 | 102 | 59 | 108 | 108 | 99 | 116 | 112 | 103 | 113 | 108 |
| Depreciation & amort. | 24 | 21 | 21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 101 | 73 | 87 | 84 | 81 | 39 | 88 | 87 | 78 | 96 | 91 | 83 | 92 | 88 |
| Net financials | -70 | -45 | -49 | -44 | -41 | -41 | -40 | -33 | -33 | -32 | -31 | -63 | -43 | -42 |
| Profit before tax | 31 | 28 | 37 | 40 | 40 | -2 | 48 | 54 | 45 | 64 | 60 | 20 | 49 | 45 |
| Tax | 8 | 7 | 8 | 9 | 9 | -0 | 10 | 11 | 10 | 15 | 13 | 4 | 11 | 10 |
| Net profit | 23 | 21 | 29 | 31 | 31 | -1 | 38 | 43 | 35 | 49 | 47 | 15 | 38 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.767 | 1.735 | 1.715 | 1.695 | 1.677 | 1.659 | 1.632 | 1.628 | 1.615 | 1.585 | 1.590 | 1.576 | 1.598 | 1.627 |
| Equity | 103 | 124 | 153 | 184 | 215 | 214 | 252 | 295 | 331 | 379 | 426 | 441 | 480 | 515 |
| Long-term debt | 1.633 | 1.478 | 1.304 | 1.202 | 1.071 | 947 | 686 | 630 | 576 | 523 | 474 | 32 | 0 | 6 |
| Short-term debt | 29 | 128 | 251 | 299 | 378 | 498 | 694 | 702 | 708 | 683 | 689 | 1.103 | 1.084 | 1.068 |
| Total debt | 1.662 | 1.605 | 1.555 | 1.501 | 1.449 | 1.445 | 1.380 | 1.332 | 1.285 | 1.205 | 1.163 | 1.134 | 1.084 | 1.075 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|