| Revenue | DKK 2K | -99% |
| EBITDA | DKK 2K | -99% |
| Net profit | DKK -4K | -103% |
| Total assets | DKK 1,2M | -4% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | -127 | 183 | 693 | 202 | 246 | 371 | 284 | 516 | 584 | 150 | 177 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -146 | -276 | 183 | 693 | 202 | 246 | 371 | 284 | 516 | 584 | 150 | 177 | 2 |
| Depreciation & amort. | -0 | -0 | -149 | -149 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -276 | 34 | 544 | 202 | 246 | 371 | 284 | 516 | 584 | 150 | 177 | 2 |
| Net financials | 0 | -6 | -13 | -3 | 1 | -4 | -8 | -7 | -5 | -7 | -21 | 12 | -1 |
| Profit before tax | -146 | -282 | 21 | 541 | 203 | 242 | 362 | 277 | 511 | 577 | 129 | 189 | 1 |
| Tax | -0 | -0 | -0 | 36 | 44 | 54 | 86 | 62 | 113 | -0 | 160 | 43 | 5 |
| Net profit | -146 | -282 | 21 | 505 | 158 | 188 | 276 | 215 | 398 | 577 | -31 | 146 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 706 | 351 | 637 | 577 | 821 | 789 | 661 | 701 | 1.292 | 1.182 | 1.265 | 1.220 |
| Equity | -147 | -430 | -409 | 96 | 254 | 442 | 569 | 454 | 342 | 919 | 887 | 1.034 | 1.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 817 | 1.136 | 760 | 541 | 323 | 379 | 220 | 207 | 359 | 373 | 295 | 232 | 190 |
| Total debt | 817 | 1.136 | 760 | 541 | 323 | 379 | 220 | 207 | 359 | 373 | 295 | 232 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2011 | — | — |
CV Management | Management | 2011 | — | — |
RD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RD HOLDING SØSUM ApS | Company | 33.3% | 33.3% | 2011 |
KAMAMI HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
RKHM1 HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Pedersen | Management | 0 companies |
| Christian Villadsen Lunner | Management | 0 companies |
| Rasmus Dahlgren | Management | 0 companies |