| Revenue | DKK 1,2M | +244% |
| EBITDA | DKK 1,2M | +244% |
| Net profit | DKK 1,1M | +239% |
| Total assets | DKK 7,5M | +16% |
| Equity | DKK 1,6M | +217% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -7 | -7 | -9 | -6 | -6 | -6 | 0 | 124 | 429 | 351 | 1.208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -206 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -7 | -7 | -9 | -6 | -6 | -6 | -144 | -82 | 429 | 351 | 1.208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -7 | -7 | -9 | -6 | -6 | -6 | -144 | -82 | 429 | 351 | 1.208 |
| Net financials | 4 | 4 | 4 | 4 | 9 | 6 | 6 | 6 | -9 | -27 | -17 | 70 | 215 |
| Profit before tax | 0 | -2 | -3 | -3 | 0 | 0 | 0 | 0 | -152 | -109 | 412 | 421 | 1.423 |
| Tax | 0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -31 | -22 | 91 | 94 | 313 |
| Net profit | 0 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | -121 | -87 | 322 | 327 | 1.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 80 | 77 | 75 | 75 | 75 | 75 | 75 | 43 | 581 | 4.708 | 6.480 | 7.524 |
| Equity | 78 | 76 | 73 | 71 | 71 | 71 | 71 | 71 | -50 | -137 | 185 | 512 | 1.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323 | 0 | 0 | 0 |
| Short-term debt | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 93 | 394 | 4.523 | 5.968 | 5.902 |
| Total debt | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 93 | 718 | 4.523 | 5.968 | 5.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2011 | — | — |
NM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVEDSTED HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
Niclas Munk Holding ApS | Company | 33.3% | 33.3% | 2020 |
VALDETRON DENMARK ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vedsted | Management | 0 companies |
| Niclas Munk | Management | 0 companies |