| Revenue | DKK 1,1M | +8% |
| EBITDA | DKK 173K | +49% |
| Net profit | DKK 102K | +205% |
| Total assets | DKK 1,7M | +26% |
| Equity | DKK 1M | +11% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | 160 | 500 | 658 | 464 | 482 | 1.453 | 1.252 | 500 | 1.538 | 2.058 | 1.246 | 1.045 | 1.126 |
| Staff expenses | -399 | -296 | -311 | -226 | -217 | -270 | -751 | -752 | -502 | -725 | -1.606 | -1.369 | -928 | -953 |
| EBITDA | 474 | -136 | 189 | 432 | 247 | 211 | 702 | 500 | -41 | 813 | 452 | -123 | 116 | 173 |
| Depreciation & amort. | -358 | -337 | -298 | -23 | -11 | -17 | -71 | -90 | -96 | -145 | -81 | -79 | -62 | -59 |
| EBIT | 116 | -472 | -109 | 409 | 236 | 194 | 631 | 410 | -137 | 667 | 371 | -202 | 54 | 114 |
| Net financials | 148 | 247 | -314 | -17 | -0 | -0 | -2 | -2 | -16 | -4 | -16 | -17 | -11 | -0 |
| Profit before tax | 263 | -225 | -423 | 392 | 236 | 194 | 628 | 408 | -152 | 663 | 355 | -219 | 43 | 114 |
| Tax | 59 | -91 | -0 | 55 | 19 | 29 | 135 | 91 | -2 | 123 | 78 | -48 | 10 | 11 |
| Net profit | 205 | -134 | -423 | 337 | 217 | 165 | 493 | 317 | -150 | 540 | 277 | -171 | 34 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.295 | 984 | 557 | 837 | 664 | 645 | 1.485 | 1.739 | 1.035 | 1.838 | 2.459 | 1.942 | 1.317 | 1.653 |
| Equity | 505 | 370 | -52 | 80 | 297 | 245 | 738 | 397 | 248 | 787 | 1.064 | 893 | 927 | 1.029 |
| Long-term debt | 252 | 0 | 0 | 36 | 36 | 36 | 36 | 108 | 112 | 36 | 36 | 36 | 36 | 36 |
| Short-term debt | 538 | 614 | 610 | 721 | 331 | 364 | 711 | 1.231 | 637 | 1.011 | 1.359 | 1.013 | 355 | 588 |
| Total debt | 791 | 614 | 610 | 757 | 367 | 400 | 747 | 1.339 | 748 | 1.047 | 1.395 | 1.049 | 391 | 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2011 | — | — |
CF Management | Management | 2014 | — | — |
RH Management | Management | 2014 | — | — |
BH Founder | Founder | 2011 | — | — |
KR Founder | Founder | 2011 | — | — |
CC Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUDDY GRENÅ CTR ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Høyer | Founder | 0 companies |
| Carsten Fabricius Madsen | Management | 0 companies |
| Rune Hougaard Jensen | Management | 0 companies |
| Benjamin Højer Johansen | Founder | 0 companies |
| Kasper Rumle Damm | Founder | 0 companies |
| Carsten Corneliussen | Founder | 0 companies |
| Jonas Høyer | Chairman | 0 companies |