| Revenue | DKK 21K | -120% |
| EBITDA | DKK 21K | +120% |
| Net profit | DKK 15,6M | +544% |
| Total assets | DKK 212M | +8% |
| Equity | DKK 209,4M | +8% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -228 | -246 | -195 | -465 | -471 | -477 | -204 | -319 | -188 | -195 | -420 | -105 | 21 |
| Staff expenses | -0 | -0 | -49 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.892 | -228 | -295 | -275 | -465 | -471 | -477 | -204 | -319 | -1.934 | -195 | -420 | -105 | 21 |
| Depreciation & amort. | -0 | -16 | -32 | -32 | -26 | -26 | -16 | -8 | -4 | -7 | -7 | -17 | -21 | -9 |
| EBIT | -5.892 | -244 | -327 | -307 | -491 | -497 | -493 | -211 | -323 | -1.941 | -201 | -437 | -126 | 11 |
| Net financials | -5.847 | 2.793 | -827 | 3.981 | 3.991 | 3.003 | 18.293 | 3.820 | -2.549 | 12.464 | 21.970 | -11.120 | -1.360 | 17.690 |
| Profit before tax | -6.185 | 2.550 | -1.154 | 3.675 | 3.500 | 2.506 | 17.800 | 3.586 | -2.934 | 10.524 | 20.845 | -12.699 | -2.859 | 16.396 |
| Tax | -0 | -181 | -25 | -88 | -31 | 5 | 73 | -24 | 270 | 418 | 537 | 520 | 658 | 784 |
| Net profit | -6.185 | 2.731 | -1.129 | 3.763 | 3.531 | 2.501 | 17.727 | 3.610 | -3.205 | 10.106 | 20.309 | -13.219 | -3.518 | 15.612 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163.534 | 161.711 | 156.200 | 159.166 | 163.302 | 168.115 | 180.914 | 183.030 | 181.015 | 196.072 | 217.766 | 199.452 | 196.178 | 211.981 |
| Equity | 161.460 | 161.665 | 156.137 | 158.914 | 162.978 | 164.595 | 180.053 | 182.706 | 179.400 | 189.395 | 215.430 | 197.529 | 193.894 | 209.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.039 | 46 | 62 | 251 | 324 | 3.521 | 854 | 313 | 1.598 | 6.658 | 2.318 | 1.896 | 2.254 | 2.538 |
| Total debt | 2.039 | 46 | 62 | 251 | 324 | 3.521 | 854 | 313 | 1.598 | 6.658 | 2.318 | 1.896 | 2.254 | 2.538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|