| Revenue | DKK -499K | +19% |
| EBITDA | DKK -573K | -19% |
| Net profit | DKK 16,1M | +557% |
| Total assets | DKK 168,6M | +10% |
| Equity | DKK 167,2M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -84 | -46 | -167 | -225 | -291 | -420 | -499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -12 | -69 | -63 | -74 |
| EBITDA | 2.595 | -184 | 3.478 | 2.539 | 1.263 | 12.853 | -84 | -46 | -1.762 | -237 | -359 | -483 | -573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -90 | -97 | -112 | -122 | -118 |
| EBIT | 2.595 | -184 | 3.478 | 2.539 | 1.263 | 12.853 | -84 | -53 | -1.852 | -334 | -472 | -604 | -691 |
| Net financials | 2.622 | -171 | 3.627 | 2.216 | 2.139 | 13.718 | -9.005 | -3.834 | 10.022 | 20.077 | -10.116 | -60 | 17.386 |
| Profit before tax | 2.596 | -184 | 3.613 | 2.198 | 2.117 | 13.688 | -9.089 | -4.972 | 8.170 | 17.951 | -12.399 | -2.844 | 16.695 |
| Tax | -0 | -0 | 19 | -84 | 191 | 178 | -255 | 705 | 294 | 823 | 138 | 677 | 607 |
| Net profit | 2.596 | -184 | 3.594 | 2.282 | 1.926 | 13.510 | -8.834 | -5.676 | 7.876 | 17.128 | -12.537 | -3.521 | 16.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158.927 | 154.486 | 155.926 | 155.484 | 154.595 | 161.494 | 150.019 | 149.484 | 154.091 | 171.076 | 157.641 | 153.621 | 168.558 |
| Equity | 158.913 | 154.480 | 155.188 | 155.407 | 154.424 | 161.289 | 149.953 | 144.168 | 151.935 | 170.037 | 157.386 | 153.115 | 167.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 6 | 738 | 77 | 172 | 205 | 67 | 5.303 | 2.152 | 1.031 | 248 | 507 | 1.352 |
| Total debt | 14 | 6 | 738 | 77 | 172 | 205 | 67 | 5.303 | 2.152 | 1.031 | 248 | 507 | 1.352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|