| Revenue | DKK 8,7M | +84% |
| EBITDA | DKK 4,6M | +152% |
| Net profit | DKK 3,1M | +122% |
| Total assets | DKK 18,3M | +67% |
| Equity | DKK 7,3M | +51% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 879 | 1.211 | 1.993 | 2.469 | 2.633 | 1.660 | 2.758 | 4.872 | 4.772 | 4.646 | 4.533 | 4.741 | 8.724 |
| Staff expenses | -321 | -437 | -1.033 | -1.396 | -1.974 | -2.316 | -1.369 | -2.158 | -2.269 | -1.860 | -2.651 | -2.685 | -3.023 | -4.158 |
| EBITDA | 71 | 442 | 178 | 598 | 495 | 317 | 290 | 600 | 2.602 | 2.774 | 1.994 | 1.848 | 1.813 | 4.567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -10 | -76 | 48 | -12 |
| EBIT | 71 | 442 | 178 | 598 | 495 | 309 | 290 | 600 | 2.602 | 2.774 | 1.984 | 1.772 | 1.765 | 4.554 |
| Net financials | -73 | -42 | 27 | -50 | -36 | -241 | -47 | -197 | -292 | -88 | 142 | -520 | -1 | -624 |
| Profit before tax | -2 | 400 | 205 | 548 | 459 | 68 | 243 | 403 | 2.310 | 2.685 | 2.125 | 1.252 | 1.765 | 3.930 |
| Tax | 2 | 104 | 52 | 130 | 111 | 22 | 56 | 94 | 504 | 599 | 474 | 279 | 392 | 879 |
| Net profit | -4 | 296 | 153 | 418 | 348 | 46 | 188 | 309 | 1.806 | 2.086 | 1.651 | 972 | 1.373 | 3.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.453 | 1.823 | 2.519 | 4.477 | 7.108 | 7.563 | 8.195 | 5.651 | 9.062 | 11.002 | 9.220 | 12.602 | 11.013 | 18.343 |
| Equity | 76 | 372 | 525 | 893 | 1.141 | 1.064 | 1.202 | 1.411 | 3.116 | 4.702 | 5.353 | 4.225 | 4.839 | 7.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 875 | 2.030 | 1.495 | 1.534 | 270 | 139 | 793 |
| Short-term debt | 2.377 | 1.452 | 1.993 | 3.585 | 5.967 | 6.499 | 6.979 | 3.353 | 3.917 | 4.805 | 2.334 | 8.101 | 5.971 | 10.210 |
| Total debt | 2.377 | 1.452 | 1.993 | 3.585 | 5.967 | 6.499 | 6.979 | 4.228 | 5.946 | 6.300 | 3.867 | 8.372 | 6.111 | 11.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER HUNDAL HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Skov Hundal Holding ApS | Company | 25.0% | 25.0% | 2025 |
DRENGSGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
Hundal Thomsen Holding ApS | Company | 10.0% | 10.0% | 2025 |
WHITEWEAR ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 10.0% | 10.0% | 2011 | |
SA-HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hundal | Management | 0 companies |
| Erik Drengsgaard | Board of Directors | 0 companies |
| Jorg Karl-Heinz Westerhoff | Board of Directors | 0 companies |
| Rikke Skov Hundal | Board of Directors | 0 companies |
| Lars Friis Nielsen | Board of Directors | 0 companies |