| Revenue | DKK -92K | -51% |
| EBITDA | DKK -92K | +78% |
| Net profit | DKK 11,3M | +266% |
| Total assets | DKK 111,5M | +14% |
| Equity | DKK 107,4M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -58 | -172 | -275 | -469 | -700 | -735 | -215 | -187 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.585 | -182 | 3.449 | 2.503 | -58 | 0 | -275 | -469 | -700 | -1.104 | -348 | -415 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.585 | -182 | 3.449 | 2.503 | -58 | 0 | -275 | -469 | -700 | -1.104 | -348 | -415 | -92 |
| Net financials | 2.599 | -58 | 3.844 | 2.617 | 2.379 | 13.859 | -14.030 | -4.069 | 5.541 | 3.795 | -27.147 | -3.521 | 14.199 |
| Profit before tax | 2.563 | -70 | 3.802 | 2.564 | 2.321 | 13.687 | -14.305 | -5.371 | 4.841 | 2.691 | -27.495 | -3.936 | 14.107 |
| Tax | -14 | 25 | 101 | 2 | 232 | 237 | -100 | 1.302 | 1.421 | 2.171 | -2.310 | 2.883 | 2.789 |
| Net profit | 2.577 | -95 | 3.701 | 2.562 | 2.089 | 13.450 | -14.205 | -6.673 | 3.420 | 519 | -25.184 | -6.818 | 11.318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159.908 | 158.586 | 160.488 | 167.141 | 171.454 | 184.127 | 173.329 | 159.575 | 152.564 | 144.829 | 114.003 | 97.506 | 111.504 |
| Equity | 159.886 | 158.542 | 160.358 | 163.457 | 164.637 | 174.922 | 160.780 | 154.107 | 147.527 | 143.046 | 112.862 | 96.044 | 107.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 44 | 131 | 3.685 | 6.817 | 147 | 12.549 | 5.468 | 5.037 | 1.782 | 1.141 | 1.463 | 4.142 |
| Total debt | 22 | 44 | 131 | 3.685 | 6.817 | 9.205 | 12.549 | 5.468 | 5.037 | 1.782 | 1.141 | 1.463 | 4.142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|