| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 548K | -17% |
| Net profit | DKK 426K | -17% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 507K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | -385 | — | — | 685 | 616 | 682 | 615 | 838 | 1.043 | 999 | 1.565 | 1.277 | 1.421 |
| Staff expenses | -425 | -261 | -0 | -0 | -442 | -577 | -537 | -544 | -456 | -567 | -566 | -734 | -617 | -873 |
| EBITDA | 262 | -123 | 0 | 0 | 243 | 39 | 145 | 71 | 382 | 477 | 434 | 831 | 660 | 548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | -123 | 0 | 0 | 243 | 29 | 145 | 71 | 382 | 477 | 434 | 831 | 660 | 548 |
| Net financials | -8 | -9 | 0 | 0 | 2 | 2 | 0 | 1 | 5 | 1 | -7 | -7 | -1 | -2 |
| Profit before tax | 270 | -115 | 0 | 0 | 244 | 31 | 146 | 72 | 387 | 478 | 426 | 824 | 659 | 547 |
| Tax | 67 | -29 | -0 | -0 | 54 | 7 | 32 | 16 | 86 | 105 | 95 | 180 | 145 | 121 |
| Net profit | 203 | -86 | 0 | 0 | 190 | 24 | 113 | 56 | 301 | 373 | 332 | 643 | 513 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 508 | 0 | 0 | 588 | 451 | 575 | 627 | 1.060 | 1.493 | 1.318 | 1.961 | 1.480 | 1.510 |
| Equity | 123 | 37 | 0 | 0 | 271 | 94 | 208 | 264 | 565 | 637 | 569 | 912 | 626 | 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 16 | 142 | 167 | 156 | 243 | 217 | 74 |
| Short-term debt | -456 | -544 | 0 | 0 | 315 | 354 | 333 | 347 | 353 | 689 | 593 | 806 | 637 | 929 |
| Total debt | -456 | -544 | 0 | 0 | 315 | 354 | 367 | 364 | 495 | 856 | 749 | 1.049 | 854 | 1.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 K VÆRKTØJ A/S | Company | 100.0% | 100.0% | 2011 |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søvang | Management | 0 companies |
| Lars Hovgaard | Chairman | 0 companies |
| Christian Juel | Chairman | 0 companies |
| Annesofie Ditlev | Chairman | 0 companies |
| Kenneth Holbek | Board of Directors | 0 companies |