| Revenue | DKK 839K | -76% |
| EBITDA | DKK -598K | -254% |
| Net profit | DKK -718K | -386% |
| Total assets | DKK 453K | -13% |
| Equity | DKK -826K | -659% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.152 | 254 | -239 | 94 | 582 | 2.708 | 3.567 | 839 |
| Staff expenses | -1.396 | -0 | -0 | -0 | -0 | -3.122 | -3.178 | -1.437 |
| EBITDA | 31 | -125 | -132 | 94 | 582 | -413 | 389 | -598 |
| Depreciation & amort. | -2 | -8 | -7 | -9 | -47 | -47 | -47 | -45 |
| EBIT | 29 | -134 | -139 | 85 | 535 | -460 | 342 | -643 |
| Net financials | -3 | -1 | -2 | -38 | -20 | -5 | -12 | -39 |
| Profit before tax | 26 | -68 | -141 | 47 | 515 | -632 | 330 | -682 |
| Tax | 6 | 33 | 54 | 38 | 173 | -117 | 79 | 36 |
| Net profit | 20 | -101 | -194 | 9 | 342 | -515 | 251 | -718 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 515 | 190 | 1.085 | 869 | 944 | 518 | 453 |
| Equity | 100 | -1 | -196 | -187 | 155 | -360 | -109 | -826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 405 | 321 | 0 |
| Short-term debt | 266 | 516 | 385 | 1.272 | 711 | 899 | 306 | 1.280 |
| Total debt | 266 | 516 | 385 | 1.272 | 711 | 1.304 | 627 | 1.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2011 | — | — |
RB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 29. oktober 2019 | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Bryde Perk Christensen | Management | 0 companies |
| Rasmus Bakke-Nielsen | Management | 0 companies |
| Johnny Møller | Board of Directors | 0 companies |
| Johan Marklund | Board of Directors | 0 companies |
| Theis Tilsted Mortensen | Board of Directors | 0 companies |
| Peter Brügge | Board of Directors | 0 companies |
| Carsten Perk Christensen | Chairman | 0 companies |
| Niels Høeg von Holstein-Rathlou | Chairman | 0 companies |
| Jacob Jaque Andersen | Board of Directors | 0 companies |
| Frank Petersen | Deputy Chairman | 0 companies |
| Trine Lindgaard | Board of Directors | 0 companies |
| Martine Madsen | Board of Directors | 0 companies |