| Revenue | DKK -143K | -1187% |
| EBITDA | DKK -143K | -1187% |
| Net profit | DKK -180K | -11823% |
| Total assets | DKK 424K | +16% |
| Equity | DKK -513K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -25 | -304 | -96 | -21 | -56 | -65 | -37 | -2 | -9 | 22 | 13 | -143 |
| Staff expenses | -0 | -0 | -0 | -55 | -61 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -25 | -304 | -151 | -82 | -97 | -65 | -37 | -2 | -9 | 22 | 13 | -143 |
| Depreciation & amort. | -0 | -0 | -140 | -140 | -140 | -140 | -140 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -25 | -444 | -291 | -223 | -237 | -206 | -37 | -2 | -9 | 22 | 13 | -143 |
| Net financials | -18 | -31 | -28 | -4 | -1 | -1 | -0 | -3 | -0 | -0 | -1 | -15 | -28 |
| Profit before tax | -112 | -55 | -472 | -295 | -223 | -238 | -206 | -40 | -2 | -10 | 21 | -2 | -171 |
| Tax | -28 | -37 | -90 | -69 | -1 | -18 | -14 | -8 | -0 | -0 | -0 | -0 | 9 |
| Net profit | -84 | -18 | -382 | -226 | -222 | -220 | -192 | -31 | -2 | -10 | 21 | -2 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 993 | 783 | 530 | 363 | 246 | 76 | 71 | 79 | 92 | 100 | 365 | 424 |
| Equity | 216 | 547 | 437 | 325 | 103 | -117 | -309 | -340 | -342 | -352 | -331 | -333 | -513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423 | 343 | 364 |
| Short-term debt | 459 | 276 | 276 | 198 | 260 | 363 | 385 | 411 | 422 | 444 | 8 | 354 | 573 |
| Total debt | 459 | 276 | 276 | 198 | 260 | 363 | 385 | 411 | 422 | 444 | 431 | 698 | 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2011 | — | — |
JD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JV Management ApS | Company | 66.7% | 66.7% | 2024 |
RHV Invest ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Hylsebeck | Management | 0 companies |
| Jørn Dybvad Vinge | Management | 0 companies |
| Lise Hangaard Vinge | Board of Directors | 0 companies |
| Solveig Kanstrup Hangaard | Chairman | 0 companies |
| Lone Hylsebeck | Board of Directors | 0 companies |
| Rasmus Hangaard Vinge | Board of Directors | 0 companies |
| Bent Hylsebeck | Chairman | 0 companies |