| Revenue | DKK 34K | -71% |
| EBITDA | DKK 34K | -71% |
| Net profit | DKK -91K | -168% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 796K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 131 | 240 | 300 | 370 | 287 | 275 | 326 | 219 | 257 | 196 | 117 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 131 | 140 | 241 | 243 | 287 | 275 | 326 | 219 | 257 | 196 | 117 | 34 |
| Depreciation & amort. | -10 | -42 | -44 | -61 | -57 | -59 | -83 | -91 | -91 | -91 | -92 | -92 | -84 |
| EBIT | 101 | 88 | 96 | 180 | 186 | 228 | 192 | 235 | 128 | 166 | 104 | 24 | -50 |
| Net financials | -176 | -108 | -91 | -104 | -103 | -104 | -138 | -155 | -154 | -104 | -96 | -68 | -65 |
| Profit before tax | -75 | -20 | 5 | 76 | 83 | 124 | 54 | 79 | -27 | 62 | 8 | -43 | -115 |
| Tax | -19 | 12 | 1 | 2 | 18 | 28 | 12 | 18 | -6 | 13 | 2 | -9 | -25 |
| Net profit | -56 | -32 | 4 | 74 | 65 | 97 | 42 | 62 | -21 | 49 | 6 | -34 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.431 | 2.459 | 2.830 | 2.798 | 2.862 | 3.295 | 3.506 | 3.613 | 3.723 | 3.698 | 3.465 | 3.424 | 3.247 |
| Equity | 24 | 542 | 546 | 620 | 685 | 782 | 824 | 886 | 865 | 914 | 920 | 886 | 796 |
| Long-term debt | 894 | 837 | 774 | 708 | 641 | 566 | 1.165 | 1.093 | 1.018 | 939 | 853 | 768 | 2.246 |
| Short-term debt | 1.514 | 1.080 | 1.505 | 1.455 | 1.506 | 1.915 | 1.482 | 1.601 | 1.812 | 1.817 | 1.665 | 1.753 | 183 |
| Total debt | 2.407 | 1.917 | 2.279 | 2.163 | 2.147 | 2.481 | 2.647 | 2.694 | 2.831 | 2.756 | 2.518 | 2.521 | 2.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2011 | — | — |
RP Unofficial title | Unofficial title | 2025 | — | — |
CN Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. EGHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egholm Wiese | Management | 0 companies |
| Roberto Panada | Unofficial title | 0 companies |
| Christian Nordskov Jensen | Founder | 0 companies |