| Revenue | DKK -4K | +6% |
| EBITDA | DKK -4K | -6% |
| Net profit | DKK 153K | +275% |
| Total assets | DKK 507K | +17% |
| Equity | DKK 472K | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -7 | -8 | -9 | -9 | -10 | -10 | -6 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -8 | -7 | -8 | -9 | -9 | -10 | -10 | -6 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -8 | -7 | -8 | -9 | -9 | -10 | -10 | -6 | -4 | -4 | -4 | -4 |
| Net financials | 45 | 40 | 188 | 19 | 189 | 382 | 289 | 100 | -17 | 77 | 77 | 44 | 154 |
| Profit before tax | 48 | 32 | 180 | 11 | 180 | 373 | 279 | 90 | -23 | 73 | 73 | 40 | 150 |
| Tax | 7 | -3 | -3 | -3 | -2 | -2 | -1 | -2 | -17 | 16 | -21 | -1 | -3 |
| Net profit | 41 | 35 | 183 | 14 | 182 | 375 | 280 | 92 | -6 | 57 | 94 | 41 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 437 | 484 | 258 | 408 | 619 | 638 | 393 | 382 | 472 | 550 | 434 | 507 |
| Equity | 121 | 106 | 190 | 203 | 386 | 610 | 591 | 383 | 377 | 434 | 278 | 319 | 472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 331 | 294 | 55 | 22 | 9 | 47 | 10 | 5 | 37 | 271 | 115 | 35 |
| Total debt | 273 | 331 | 294 | 55 | 22 | 9 | 47 | 10 | 5 | 37 | 271 | 115 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|