| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK 1,5M | -11% |
| Net profit | DKK 1M | -14% |
| Total assets | DKK 2,2M | -13% |
| Equity | DKK 1,6M | -9% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.502 | 3.049 | 3.847 | 4.195 | 4.791 | 4.626 | 4.447 | 4.386 | 5.235 | 6.459 | 6.995 | 6.319 | 6.827 | 6.842 |
| Staff expenses | -3.857 | -3.183 | -3.463 | -3.503 | -3.509 | -3.343 | -3.364 | -2.952 | -3.372 | -5.117 | -5.131 | -5.169 | -5.190 | -5.380 |
| EBITDA | -1.355 | -133 | 384 | 692 | 1.282 | 1.283 | 1.083 | 1.434 | 1.863 | 1.342 | 1.865 | 1.087 | 1.637 | 1.462 |
| Depreciation & amort. | 412 | -447 | -485 | -464 | -513 | -483 | -487 | -449 | -438 | -426 | -44 | -50 | -75 | -95 |
| EBIT | -1.768 | -580 | -101 | 227 | 769 | 800 | 596 | 985 | 1.425 | 917 | 1.821 | 1.037 | 1.562 | 1.367 |
| Net financials | -259 | -290 | -251 | -160 | -130 | -109 | -207 | -177 | -116 | -52 | -2 | 7 | -2 | -0 |
| Profit before tax | -1.520 | -870 | -352 | 67 | 639 | 692 | 389 | 808 | 1.309 | 864 | 1.819 | 1.044 | 1.560 | 1.366 |
| Tax | 253 | -0 | -0 | -0 | -0 | -0 | -59 | 178 | 289 | 196 | 403 | 230 | 346 | 320 |
| Net profit | -1.774 | -870 | -352 | 67 | 639 | 692 | 448 | 630 | 1.021 | 668 | 1.416 | 815 | 1.214 | 1.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.320 | 3.904 | 3.469 | 3.619 | 3.162 | 3.022 | 2.445 | 2.346 | 2.358 | 2.515 | 2.866 | 2.063 | 2.532 | 2.209 |
| Equity | -1.974 | -2.844 | -3.196 | -3.129 | -2.490 | -1.798 | -1.012 | -381 | 639 | 1.251 | 1.999 | 1.397 | 1.797 | 1.629 |
| Long-term debt | 660 | 2.075 | 2.485 | 660 | 660 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.634 | 4.672 | 4.180 | 6.088 | 4.992 | 4.160 | 3.457 | 2.728 | 1.719 | 1.264 | 675 | 584 | 631 | 580 |
| Total debt | 6.294 | 6.747 | 6.665 | 6.748 | 5.652 | 4.820 | 3.457 | 2.728 | 1.719 | 1.264 | 675 | 584 | 631 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2011 | — | — |
JO Management | Management | 2026 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jima Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 2018 | |
TKS SVANEKE ApS | Company | 100.0% | 100.0% | 2015 |
BTS Balka Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Borup Pedersen | Founder | 0 companies |
| John Ottesen | Management | 0 companies |
| Jacob Borup Turman | Chief Executive Officer | 0 companies |
| Tim Kofoed Stender | Chairman | 0 companies |