| Revenue | DKK 568K | +5% |
| EBITDA | DKK 568K | +5% |
| Net profit | DKK 303K | +10% |
| Total assets | DKK 6,5M | +1% |
| Equity | DKK 5,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | 571 | 636 | 537 | 562 | 566 | 530 | 569 | 496 | 472 | 550 | 541 | 568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 560 | 571 | 636 | 537 | 562 | 566 | 530 | 569 | 496 | 472 | 550 | 541 | 568 |
| Depreciation & amort. | -184 | -184 | -184 | -184 | -184 | -184 | -184 | -184 | -184 | -184 | -184 | -184 | -187 |
| EBIT | 377 | 387 | 453 | 353 | 378 | 382 | 346 | 386 | 312 | 289 | 367 | 357 | 381 |
| Net financials | -180 | -163 | -111 | -49 | -39 | -37 | -31 | -21 | -4 | -4 | -3 | -2 | 8 |
| Profit before tax | 197 | 225 | 342 | 304 | 339 | 346 | 316 | 365 | 309 | 285 | 364 | 355 | 390 |
| Tax | 97 | 102 | 58 | 84 | 83 | 117 | 109 | 122 | 109 | 104 | 121 | 79 | 87 |
| Net profit | 101 | 123 | 283 | 220 | 257 | 228 | 206 | 243 | 200 | 181 | 243 | 276 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.794 | 7.635 | 8.451 | 7.457 | 7.403 | 7.411 | 7.278 | 6.983 | 6.916 | 6.333 | 6.424 | 6.483 | 6.535 |
| Equity | 2.267 | 2.390 | 2.788 | 3.008 | 3.264 | 3.493 | 3.699 | 3.642 | 3.842 | 4.023 | 4.265 | 5.004 | 5.067 |
| Long-term debt | 3.969 | 3.598 | 3.245 | 2.911 | 2.575 | 2.238 | 1.898 | 1.549 | 1.200 | 646 | 383 | 257 | 257 |
| Short-term debt | 662 | 678 | 1.447 | 525 | 519 | 572 | 509 | 557 | 575 | 302 | 349 | 235 | 195 |
| Total debt | 4.630 | 4.276 | 4.691 | 3.436 | 3.095 | 2.810 | 2.407 | 2.106 | 1.776 | 948 | 732 | 492 | 453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4 U EJENDOMME A/S | Company | 25.0% | 25.0% | 2025 |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|