| Revenue | DKK 621K | -90% |
| EBITDA | DKK 240K | -96% |
| Net profit | DKK 849K | -93% |
| Total assets | DKK 32,2M | -37% |
| Equity | DKK 31,1M | -38% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.320 | 5.427 | 7.282 | 5.932 | 621 |
| Staff expenses | -1.141 | -415 | -365 | -365 | -305 |
| EBITDA | 99 | 4.931 | 6.675 | 5.493 | 240 |
| Depreciation & amort. | -699 | -459 | -419 | -404 | -409 |
| EBIT | -599 | 4.472 | 6.256 | 5.088 | -169 |
| Net financials | 794 | 1.339 | 7.467 | 6.357 | 1.182 |
| Profit before tax | 195 | 5.811 | 13.723 | 11.445 | 1.013 |
| Tax | -101 | 695 | 577 | 17 | 164 |
| Net profit | 296 | 5.117 | 13.146 | 11.428 | 849 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.970 | 37.643 | 40.551 | 51.254 | 32.228 |
| Equity | 30.578 | 35.695 | 38.841 | 50.269 | 31.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 710 | 1.133 | 986 | 289 | 489 |
| Total debt | 710 | 1.133 | 986 | 289 | 489 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OV Founder | Founder | 2011 |
PE Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2011 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vrist Antonsen | Founder | 0 companies |
| Poul Erik Kristiansen Bagger | Management | 0 companies |
| Henrik Wehlast Antonsen | Chairman | 0 companies |
| Johannes Kortnum Bagger | Board of Directors | 0 companies |
| Kirsten Wive Thesbjerg | Board of Directors | 0 companies |