| Revenue | DKK -52K | — |
| EBITDA | DKK -223K | -101% |
| Net profit | DKK -7M | -117% |
| Total assets | DKK 40M | -18% |
| Equity | DKK 38,4M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 2.772 | 2.788 | 2.283 | 2.229 | -70 | -550 | -169 | 99 | 136 | — | — | — | -52 |
| Staff expenses | -0 | -2.070 | -1.050 | -3.564 | -1.010 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -170 |
| EBITDA | -8 | 702 | 1.738 | -1.281 | 1.220 | -70 | -550 | -169 | 81 | 136 | 1.527 | 3.921 | 34.390 | -223 |
| Depreciation & amort. | -0 | -0 | -5 | -7 | -9 | -14 | -17 | -10 | -5 | -10 | -33 | -33 | -33 | -33 |
| EBIT | -8 | 702 | 1.734 | -1.288 | 1.211 | -84 | -567 | -180 | 76 | 126 | 1.494 | 3.888 | 34.357 | -256 |
| Net financials | 1.151 | 4 | 184 | 469 | 865 | 1.436 | 1.545 | 806 | -39 | 1.212 | 1.344 | 4.462 | 44.347 | -6.702 |
| Profit before tax | 1.142 | 706 | 1.918 | -258 | 2.076 | 1.352 | 978 | 626 | 36 | 1.338 | 1.357 | 4.405 | 43.659 | -6.957 |
| Tax | -2 | 175 | 424 | 281 | 275 | -13 | -120 | -30 | 39 | 29 | 101 | -0 | 1.509 | -0 |
| Net profit | 1.144 | 530 | 1.493 | -538 | 1.801 | 1.365 | 1.098 | 656 | -2 | 1.309 | 1.256 | 4.405 | 42.150 | -6.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 1.318 | 2.640 | 1.617 | 3.275 | 3.095 | 3.494 | 2.656 | 2.269 | 3.490 | 4.585 | 8.876 | 48.871 | 40.032 |
| Equity | 1.224 | 518 | 1.913 | 1.275 | 3.076 | 2.790 | 3.188 | 2.244 | 2.242 | 3.441 | 4.584 | 8.875 | 47.251 | 38.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.595 | 0 |
| Short-term debt | 8 | 800 | 726 | 342 | 80 | 67 | 31 | 146 | 27 | 48 | 1 | 2 | 26 | 1.600 |
| Total debt | 8 | 800 | 726 | 342 | 80 | 67 | 31 | 146 | 27 | 48 | 1 | 2 | 1.621 | 1.600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|