| Revenue | DKK 581K | +8% |
| EBITDA | DKK 167K | +171% |
| Net profit | DKK 223K | +1002% |
| Total assets | DKK 756K | -19% |
| Equity | DKK 18K | +109% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 605 | 818 | 1.024 | 688 | 799 | 889 | 1.091 | 728 | 458 | 517 | 417 | 538 | 581 |
| Staff expenses | -365 | -454 | -507 | -470 | -472 | -611 | -641 | -717 | -746 | -600 | -593 | -502 | -477 | -414 |
| EBITDA | -319 | 151 | 311 | 554 | 93 | 188 | 214 | 374 | -18 | -142 | -76 | -85 | 61 | 167 |
| Depreciation & amort. | 126 | -126 | -142 | -155 | -158 | -149 | -145 | -128 | -15 | -17 | -15 | -11 | -13 | -13 |
| EBIT | -445 | 25 | 169 | 399 | -65 | 39 | 69 | 245 | -33 | -159 | -92 | -96 | 49 | 154 |
| Net financials | -70 | -31 | -28 | -28 | -73 | -35 | -30 | -19 | -9 | -27 | -22 | -38 | -28 | -15 |
| Profit before tax | -258 | -6 | 141 | 371 | -137 | 4 | 39 | 226 | -42 | -185 | -114 | -134 | 20 | 139 |
| Tax | 128 | 2 | 36 | 85 | -23 | 2 | 10 | 50 | -8 | -8 | -16 | 52 | -0 | -84 |
| Net profit | -387 | -8 | 105 | 286 | -114 | 2 | 29 | 176 | -35 | -177 | -98 | -186 | 20 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.116 | 985 | 851 | 1.046 | 1.747 | 722 | 499 | 769 | 956 | 1.136 | 1.099 | 1.095 | 933 | 756 |
| Equity | -307 | -315 | -210 | 252 | 138 | 141 | 170 | 346 | 237 | 59 | -39 | -225 | -204 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 779 | 0 | 0 | 0 | 28 | 300 | 450 | 450 | 0 | 0 |
| Short-term debt | 1.423 | 1.300 | 1.061 | 754 | 743 | 483 | 249 | 330 | 630 | 776 | 688 | 870 | 1.137 | 737 |
| Total debt | 1.423 | 1.300 | 1.061 | 754 | 1.522 | 483 | 249 | 330 | 659 | 1.076 | 1.138 | 1.320 | 1.137 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2011 | — | — |
SH Founder | Founder | 2011 | — | — |
CM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGstar Holding ApS | Company | 100.0% | 100.0% | 2018 |
MAGmag Galten ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hartmann Lund | Founder | 0 companies |
| Susanne Hartmann Lund | Founder | 0 companies |
| Camilla Maggie Dahl | Management | 0 companies |