| Revenue | DKK 13M | -13% |
| EBITDA | DKK -654K | +43% |
| Net profit | DKK -850K | +31% |
| Total assets | DKK 1,5M | +83% |
| Equity | DKK -3,7M | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | 122 | 161 | -5 | 9.923 | 11.604 | 18.245 | 15.006 | 13.046 |
| Staff expenses | -405 | -0 | -0 | -173 | -10.145 | -11.571 | -17.402 | -15.745 | -14.553 |
| EBITDA | -709 | 112 | 161 | -178 | -234 | -552 | 141 | -1.155 | -654 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -44 |
| EBIT | -709 | 112 | 161 | -178 | -234 | -552 | 121 | -1.174 | -698 |
| Net financials | -87 | -72 | -10 | -7 | -30 | -42 | 28 | -65 | -152 |
| Profit before tax | -796 | 40 | 151 | -184 | -263 | -595 | 149 | -1.239 | -850 |
| Tax | -0 | -0 | -131 | -0 | 155 | -0 | 144 | -14 | -0 |
| Net profit | -796 | 40 | 282 | -184 | -418 | -595 | 5 | -1.225 | -850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 260 | 326 | 132 | 2.200 | 991 | 3.159 | 844 | 1.544 |
| Equity | -716 | -676 | -394 | -578 | -996 | -1.591 | -1.586 | -2.812 | -3.661 |
| Long-term debt | 130 | 78 | 0 | 0 | 0 | 0 | 0 | 52 | 161 |
| Short-term debt | 846 | 858 | 720 | 710 | 3.196 | 2.582 | 4.731 | 3.603 | 5.044 |
| Total debt | 977 | 936 | 720 | 710 | 3.196 | 2.582 | 4.731 | 3.655 | 5.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ | Founder | 2011 | — | — |
MP | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. SECHER HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Østergaard Kragh-Pedersen | Founder | 0 companies |
| Monica Patricia Eusebia Revald | Founder | 0 companies |
| Christian Momme | Chairman | 0 companies |