| Revenue | DKK -46K | +91% |
| EBITDA | DKK -46K | -91% |
| Net profit | DKK 3,5M | -20% |
| Total assets | DKK 19,6M | +16% |
| Equity | DKK 19,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | -1.052 | -7 | -6 | — | — | — | — | — | — | -29 | -24 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 5 | 1.045 | -7 | -6 | 2.547 | 3.934 | 4.353 | 22 | -1.104 | 3.117 | -29 | -24 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 5 | 1.045 | -7 | -6 | 2.547 | 3.934 | 4.353 | 22 | -1.104 | 3.117 | -29 | -24 | -46 |
| Net financials | 630 | -815 | 214 | 1.476 | 1.800 | 2.795 | 3.833 | 4.151 | 26 | 269 | 1.757 | 3.460 | 4.365 | 3.591 |
| Profit before tax | 625 | -810 | 1.258 | 1.469 | 1.794 | 2.788 | 3.825 | 4.134 | 113 | 215 | 1.713 | 3.431 | 4.340 | 3.545 |
| Tax | -0 | -0 | 48 | 32 | 0 | 52 | -19 | -52 | 24 | 278 | -313 | 323 | -2 | 50 |
| Net profit | 625 | -810 | 1.211 | 1.437 | 1.794 | 2.737 | 3.844 | 4.186 | 88 | -64 | 2.026 | 3.108 | 4.342 | 3.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.421 | 2.135 | 3.299 | 4.677 | 6.321 | 8.758 | 12.973 | 16.459 | 16.050 | 12.427 | 10.608 | 13.386 | 16.893 | 19.566 |
| Equity | 1.418 | 2.132 | 3.246 | 4.586 | 6.281 | 8.713 | 12.962 | 16.447 | 16.035 | 10.861 | 10.587 | 13.380 | 16.887 | 19.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | -3 | 53 | 91 | 41 | 45 | 12 | 12 | 15 | 1.356 | 21 | 6 | 6 | 19 |
| Total debt | 3 | -3 | 53 | 91 | 41 | 45 | 12 | 12 | 15 | 1.566 | 21 | 6 | 6 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|