| Revenue | DKK -18K | +13% |
| EBITDA | DKK -19K | -12% |
| Net profit | DKK 3,7M | -17% |
| Total assets | DKK 27,7M | +12% |
| Equity | DKK 27,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | -1.052 | -6 | -5 | — | — | — | — | — | — | -12 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 39 | 1.045 | -6 | -5 | 2.547 | 3.931 | 4.354 | -15 | -1.059 | 3.498 | -14 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 39 | 1.045 | -6 | -5 | 2.547 | 3.931 | 4.354 | -15 | -1.059 | 3.498 | -14 | -17 | -19 |
| Net financials | 669 | -849 | 18 | 1.324 | 1.821 | 2.617 | 4.066 | 4.689 | 321 | -1.171 | 3.287 | 4.068 | 4.460 | 3.675 |
| Profit before tax | 664 | -810 | 1.062 | 1.318 | 1.815 | 2.611 | 4.056 | 4.674 | 271 | -1.179 | 3.274 | 4.055 | 4.443 | 3.656 |
| Tax | -0 | 13 | 3 | -4 | 5 | 13 | 29 | 67 | 55 | -28 | -52 | 22 | 63 | -0 |
| Net profit | 664 | -824 | 1.060 | 1.322 | 1.811 | 2.598 | 4.027 | 4.607 | 216 | -1.151 | 3.326 | 4.033 | 4.380 | 3.656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.460 | 2.200 | 3.168 | 4.160 | 5.720 | 7.918 | 12.465 | 16.399 | 15.612 | 14.014 | 17.085 | 20.771 | 24.751 | 27.676 |
| Equity | 1.457 | 2.184 | 3.147 | 4.148 | 5.708 | 7.899 | 12.430 | 16.336 | 15.551 | 14.000 | 17.026 | 20.759 | 24.739 | 27.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | -16 | 21 | 13 | 11 | 19 | 36 | 63 | 61 | 14 | 59 | 12 | 12 | 12 |
| Total debt | 3 | -16 | 21 | 13 | 11 | 19 | 36 | 63 | 61 | 14 | 59 | 12 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|