| Revenue | DKK 40K | — |
| EBITDA | DKK -22K | -100% |
| Net profit | DKK 1,9M | -94% |
| Total assets | DKK 34,7M | +1% |
| Equity | DKK 34M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.038 | 3.089 | 3.261 | 3.178 | 1.448 | 2 | -31 | 49 | 108 | 105 | — | — | — | 40 |
| Staff expenses | -666 | -1.296 | -1.390 | -1.390 | -811 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.280 | 1.793 | 1.870 | 1.788 | 637 | 2 | -31 | 49 | 108 | 105 | 1.854 | 3.594 | 32.909 | -22 |
| Depreciation & amort. | -0 | -0 | -4 | -7 | -7 | -12 | -12 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.280 | 1.793 | 1.866 | 1.781 | 630 | -10 | -42 | 42 | 108 | 105 | 1.854 | 3.594 | 32.909 | -22 |
| Net financials | 0 | 4 | 201 | 474 | 1.011 | 1.550 | 1.583 | 800 | 1.488 | 1.223 | 1.800 | 3.613 | 33.662 | 2.001 |
| Profit before tax | 1.280 | 1.796 | 2.067 | 2.255 | 1.641 | 1.540 | 1.541 | 843 | 1.596 | 1.328 | 1.849 | 3.592 | 32.906 | 1.979 |
| Tax | 321 | 448 | 457 | 419 | 140 | -1 | -9 | 9 | 23 | 23 | 10 | -0 | -0 | 55 |
| Net profit | 959 | 1.348 | 1.610 | 1.836 | 1.501 | 1.541 | 1.550 | 834 | 1.573 | 1.305 | 1.839 | 3.592 | 32.906 | 1.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.304 | 2.100 | 3.119 | 4.152 | 3.353 | 2.403 | 2.723 | 1.463 | 2.084 | 3.343 | 3.486 | 4.895 | 34.182 | 34.659 |
| Equity | 1.039 | 588 | 1.528 | 1.664 | 3.165 | 2.006 | 2.706 | 1.439 | 1.712 | 2.962 | 2.702 | 4.236 | 34.143 | 34.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 53 |
| Short-term debt | 265 | 1.512 | 1.591 | 2.488 | 187 | 397 | 17 | 23 | 372 | 381 | 775 | 659 | 39 | 591 |
| Total debt | 265 | 1.512 | 1.591 | 2.488 | 187 | 397 | 17 | 23 | 372 | 381 | 785 | 659 | 39 | 644 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|