| Revenue | DKK 0 | — |
| EBITDA | DKK -90K | +91% |
| Net profit | DKK -92K | -125% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 4 | 598 | 2.604 | 2.725 | 194 | 473 | 651 | 515 | -693 | 1.513 | -955 | 0 |
| Staff expenses | -0 | -0 | -0 | -109 | -573 | -437 | -164 | -454 | -875 | -0 | -0 | -0 | -0 |
| EBITDA | 497 | 4 | 598 | 4.517 | 2.152 | -243 | 309 | 198 | -361 | 832 | -823 | -955 | -90 |
| Depreciation & amort. | -23 | -23 | -319 | -644 | -985 | -1.000 | -333 | -464 | -583 | -201 | -1.103 | -1.624 | -0 |
| EBIT | 474 | -19 | 279 | 3.873 | 1.167 | -1.243 | -24 | -266 | -944 | 632 | -1.926 | -2.579 | -90 |
| Net financials | -9 | 94 | -169 | -1.282 | -572 | 369 | -129 | -328 | 717 | -3.018 | -1.313 | -306 | -2 |
| Profit before tax | 465 | 75 | 110 | 2.591 | 596 | -874 | -153 | -594 | -227 | -2.387 | -3.239 | 473 | -92 |
| Tax | 122 | 17 | 27 | 527 | 131 | -202 | -143 | 139 | -254 | 89 | -0 | 104 | -0 |
| Net profit | 343 | 58 | 83 | 2.064 | 465 | -672 | -10 | -733 | 27 | -2.476 | -3.239 | 369 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 1.468 | 7.228 | 14.415 | 12.021 | 9.135 | 9.513 | 9.590 | 9.902 | 18.964 | 5.600 | 217 | 0 |
| Equity | 689 | 747 | 830 | 2.894 | 3.358 | 2.686 | 2.676 | 1.942 | 1.969 | -506 | -3.745 | -3.376 | -3.468 |
| Long-term debt | 0 | 0 | 5.577 | 7.925 | 5.265 | 4.801 | 4.502 | 4.037 | 4.390 | 8.473 | 1.918 | 500 | 0 |
| Short-term debt | 232 | 706 | 779 | 3.138 | 3.329 | 1.648 | 2.334 | 3.610 | 3.543 | 10.997 | 7.427 | 3.094 | 3.468 |
| Total debt | 232 | 706 | 6.356 | 11.063 | 8.594 | 6.449 | 6.837 | 7.648 | 7.933 | 19.470 | 9.346 | 3.594 | 3.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
P.K. EJENDOMME ApS | Company | 100.0% | 100.0% | 2016 |
HERLEV Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Egefeld Schimming | Founder | 0 companies |