| Revenue | DKK 1M | +56% |
| EBITDA | DKK 859K | +33% |
| Net profit | DKK 256K | +113% |
| Total assets | DKK 9,7M | -4% |
| Equity | DKK 3,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 808 | 805 | 183 | 731 | 888 | 491 | -35 | 862 | 895 | 1.608 | 1.663 | 645 | 1.008 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 808 | 805 | 183 | 731 | 888 | 491 | -35 | 862 | -12 | 1.608 | 1.663 | 645 | 859 |
| Depreciation & amort. | -275 | -275 | -152 | -275 | -308 | -367 | -376 | -388 | -432 | -446 | -383 | -383 | -383 |
| EBIT | 533 | 530 | 31 | 456 | 580 | 125 | -411 | 473 | -443 | 1.162 | 1.280 | 262 | 476 |
| Net financials | -247 | -140 | -105 | -192 | -228 | -281 | -236 | -264 | -207 | -126 | -73 | -108 | -148 |
| Profit before tax | 286 | 391 | -75 | 264 | 352 | -156 | -647 | 209 | -650 | 1.036 | 1.207 | 154 | 328 |
| Tax | 72 | -11 | -16 | 62 | 77 | -34 | -142 | 46 | -143 | 217 | 155 | 34 | 72 |
| Net profit | 214 | 402 | -58 | 202 | 275 | -122 | -505 | 163 | -508 | 819 | 1.052 | 120 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.580 | 10.311 | 10.147 | 10.075 | 11.759 | 11.723 | 11.666 | 11.297 | 12.299 | 10.642 | 10.277 | 10.042 | 9.679 |
| Equity | 1.354 | 1.866 | 1.722 | 1.934 | 2.197 | 2.159 | 1.714 | 1.948 | 1.478 | 2.296 | 3.348 | 3.469 | 3.724 |
| Long-term debt | 7.237 | 5.561 | 5.389 | 5.077 | 4.724 | 4.404 | 4.069 | 3.751 | 3.440 | 3.091 | 2.471 | 2.202 | 1.894 |
| Short-term debt | 1.113 | 2.073 | 2.269 | 2.184 | 3.846 | 4.180 | 5.028 | 4.677 | 6.594 | 4.248 | 3.297 | 3.198 | 2.884 |
| Total debt | 8.351 | 7.633 | 7.658 | 7.262 | 8.571 | 8.584 | 9.098 | 8.429 | 10.033 | 7.339 | 5.768 | 5.400 | 4.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRMARK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nørmark Jakobsen | Management | 0 companies |