| Revenue | DKK -1,2M | +157% |
| EBITDA | DKK -4,7M | -19% |
| Net profit | DKK -39M | -248% |
| Total assets | DKK 110,4M | -21% |
| Equity | DKK 65,3M | -37% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -285 | -501 | -1.097 | -1.441 | -1.550 | 107 | -2.568 | -4.371 | -1.469 | 1.654 | -465 | -1.197 |
| Staff expenses | -260 | -309 | -545 | -679 | -1.022 | -3.657 | -4.042 | -386 | -528 | -4.267 | -3.666 | -3.367 | -3.480 |
| EBITDA | -253 | -614 | -1.740 | -1.776 | -2.464 | -5.207 | -3.935 | -2.979 | -4.899 | -9.037 | -2.217 | -3.939 | -4.677 |
| Depreciation & amort. | -338 | -572 | -964 | -1.133 | -4.924 | -3.634 | -3.492 | -3.571 | -3.665 | -3.766 | -14.636 | -3.424 | -32.278 |
| EBIT | -592 | -1.186 | -2.704 | -2.909 | -7.388 | -8.841 | -7.427 | -6.550 | -8.564 | -12.803 | -16.853 | -7.364 | -36.955 |
| Net financials | -675 | -620 | -1.011 | -880 | -1.468 | -1.315 | -802 | -708 | -854 | -1.349 | -1.749 | -4.637 | -2.243 |
| Profit before tax | -604 | -1.806 | -3.715 | -3.789 | -8.856 | -10.156 | -8.228 | -7.258 | -9.417 | -13.952 | -18.402 | -11.201 | -39.198 |
| Tax | 331 | -598 | -814 | -911 | -1.960 | -2.240 | -1.818 | -1.599 | -2.078 | -2.018 | -2.107 | -0 | -220 |
| Net profit | -935 | -1.208 | -2.900 | -2.878 | -6.896 | -7.916 | -6.411 | -5.659 | -7.340 | -11.935 | -16.295 | -11.201 | -38.978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.938 | 62.963 | 72.917 | 117.811 | 162.787 | 164.502 | 161.471 | 170.720 | 168.423 | 167.837 | 149.975 | 139.839 | 110.387 |
| Equity | 14.929 | 13.721 | 35.820 | 42.942 | 76.046 | 98.130 | 91.720 | 86.061 | 78.721 | 66.786 | 50.492 | 104.291 | 65.313 |
| Long-term debt | 15.921 | 15.640 | 18.681 | 25.719 | 24.659 | 24.051 | 39.708 | 39.708 | 39.708 | 39.708 | 39.708 | 31.773 | 31.922 |
| Short-term debt | 19.452 | 32.741 | 17.331 | 47.933 | 62.082 | 42.321 | 30.043 | 44.951 | 49.994 | 59.236 | 59.775 | 3.775 | 13.152 |
| Total debt | 35.372 | 48.380 | 36.011 | 73.652 | 86.741 | 66.372 | 69.751 | 84.659 | 89.702 | 98.944 | 99.483 | 35.549 | 45.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2025 | — | — |
MB Management | Management | 2025 | — | — |
AG | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
BB | Board of Directors | 2019 | — | — |
OK | Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØKA HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Buchardt Pedersen | Management | 0 companies |
| Michael Buchardt Pedersen | Management | 0 companies |
| Alex Gabriel Buchardt Pedersen | Founder | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Bo Brink | Board of Directors | 0 companies |
| Ole Kjær | Board of Directors | 0 companies |