| Revenue | DKK -3K | -16% |
| EBITDA | DKK -3K | +16% |
| Net profit | DKK 294K | +72% |
| Total assets | DKK 1,6M | +23% |
| Equity | DKK 1,3M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | -7 | -3 | -0 | -0 | 4 | -7 | -10 | -22 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -7 | -3 | -0 | -0 | 4 | -7 | -10 | -22 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | 3 | -0 | -0 | -5 | -5 | -5 | -5 | -10 | -11 | -11 |
| EBIT | -4 | -6 | -5 | -10 | -3 | -0 | -5 | -1 | -11 | -15 | -32 | -14 | -14 |
| Net financials | -1 | 11 | 56 | 65 | 68 | 46 | 17 | 29 | 80 | 20 | 920 | 185 | 307 |
| Profit before tax | -5 | 5 | 51 | 55 | 64 | 46 | 12 | 29 | 68 | 4 | 888 | 171 | 294 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -6 | 5 | 51 | 55 | 64 | 46 | 12 | 29 | 68 | 4 | 888 | 171 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 132 | 136 | 142 | 176 | 203 | 217 | 232 | 300 | 289 | 1.077 | 1.277 | 1.567 |
| Equity | 74 | 79 | 80 | 80 | 145 | 126 | 94 | 122 | 190 | 138 | 1.026 | 1.079 | 1.312 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 53 | 56 | 61 | 31 | 77 | 123 | 110 | 109 | 150 | 50 | 197 | 255 |
| Total debt | 57 | 53 | 56 | 61 | 31 | 77 | 123 | 110 | 109 | 150 | 50 | 197 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|