| Revenue | DKK 51,1M | -17% |
| EBITDA | DKK 816K | -88% |
| Net profit | DKK -5,4M | -77% |
| Total assets | DKK 75,4M | -30% |
| Equity | DKK 23,6M | -19% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.332 | 13.909 | 5.257 | 6.455 | 6.348 | 61.739 | 51.148 |
| Staff expenses | -4.674 | -5.881 | -7.625 | -10.140 | -10.055 | -55.072 | -50.332 |
| EBITDA | 1.499 | 686 | -2.368 | -3.685 | -3.707 | 6.667 | 816 |
| Depreciation & amort. | -523 | -942 | -960 | -627 | -659 | -8.823 | -6.720 |
| EBIT | 976 | -256 | -3.328 | -4.311 | -4.367 | -2.156 | -5.904 |
| Net financials | 3.012 | -8.610 | 6.720 | 3.457 | 4.960 | -1.707 | -719 |
| Profit before tax | 3.988 | -8.866 | 3.392 | -855 | 593 | -3.863 | -6.623 |
| Tax | 155 | -137 | -765 | -956 | -1.015 | -788 | -1.173 |
| Net profit | 3.833 | -8.729 | 4.157 | 101 | 1.608 | -3.074 | -5.450 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 51.408 | 52.948 | 49.888 | 62.326 | 79.489 | 107.015 | 75.395 |
| Equity | 15.000 | 6.270 | 10.427 | 10.528 | 12.137 | 29.062 | 23.612 |
| Long-term debt | 8 | 503 | 10.391 | 10.117 | 10.669 | 21.280 | 10.282 |
| Short-term debt | 36.297 | 40.563 | 29.070 | 41.681 | 56.684 | 56.672 | 41.361 |
| Total debt | 36.305 | 41.065 | 39.461 | 51.798 | 67.353 | 77.953 | 51.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKH HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Korsholm Hansen | Chief Executive Officer | 0 companies |
| Jesper Seidelin Nordby | Chief Executive Officer | 0 companies |
| Niels Bach Svenningsen | Board of Directors | 0 companies |
| Henrik Steen Hansen | Board of Directors | 0 companies |
| Børge Korsholm Hansen | Chairman | 0 companies |
| Henrik Hübner | Chairman | 0 companies |
| Jesper Baagøe-Kronborg | Board of Directors | 0 companies |