| Revenue | DKK 2,5M | -1% |
| EBITDA | DKK 1,4M | +8% |
| Net profit | DKK 1M | -50% |
| Total assets | DKK 5,8M | +2% |
| Equity | DKK 5,6M | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | -93 | -51 | -78 | -448 | -20 | -17 | 353 | 1.481 | 2.375 | 1.782 | 2.545 | 2.523 |
| Staff expenses | -641 | -41 | -0 | -0 | -0 | -0 | -0 | -29 | -1.585 | -1.259 | -1.661 | -1.222 | -1.099 |
| EBITDA | 63 | -52 | -51 | -78 | -448 | -20 | -17 | 325 | -104 | 1.117 | 122 | 1.323 | 1.424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | -52 | -51 | -78 | -448 | -20 | -17 | 325 | -104 | 1.117 | 122 | 1.323 | 1.424 |
| Net financials | 108 | 137 | 581 | 1.090 | -1.062 | 0 | 0 | -0 | -1 | 1.474 | 1.043 | 1.246 | -113 |
| Profit before tax | 171 | 85 | 530 | 1.011 | -1.510 | -20 | -17 | 324 | -105 | 2.590 | 1.165 | 2.570 | 1.311 |
| Tax | 27 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | -21 | 576 | 281 | 585 | 311 |
| Net profit | 144 | 85 | 530 | 1.011 | -1.510 | -20 | -17 | 305 | -84 | 2.015 | 884 | 1.985 | 1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 404 | 919 | 1.907 | 300 | 106 | 83 | 451 | 843 | 3.395 | 3.960 | 5.680 | 5.801 |
| Equity | 224 | 260 | 790 | 1.801 | 190 | 90 | 73 | 378 | 294 | 2.309 | 3.086 | 4.721 | 5.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 144 | 129 | 106 | 110 | 16 | 10 | 73 | 549 | 1.086 | 875 | 959 | 202 |
| Total debt | 183 | 144 | 129 | 106 | 110 | 16 | 10 | 73 | 549 | 1.086 | 875 | 959 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|