| Revenue | DKK -32K | +20% |
| EBITDA | DKK -32K | -20% |
| Net profit | DKK 2M | +38% |
| Total assets | DKK 14,9M | +16% |
| Equity | DKK 14,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -20 | -14 | -14 | -23 | -39 | -70 | -40 | -52 | -52 | -40 | -27 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -20 | -14 | -14 | -23 | -39 | 83 | -35 | -17 | -52 | -40 | -27 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -20 | -14 | -14 | -23 | -39 | 83 | -35 | -17 | -52 | -40 | -27 | -32 |
| Net financials | 270 | 286 | 661 | 1.291 | 831 | 765 | -328 | 878 | 1.102 | 2.554 | -2.070 | 1.907 | 2.617 |
| Profit before tax | 268 | 266 | 647 | 1.278 | 808 | 725 | -245 | 843 | 1.085 | 2.502 | -2.111 | 1.880 | 2.585 |
| Tax | 68 | 18 | 59 | 19 | 31 | 50 | -92 | 74 | 187 | 504 | -504 | 409 | 558 |
| Net profit | 200 | 247 | 589 | 1.259 | 778 | 676 | -153 | 769 | 897 | 1.998 | -1.607 | 1.471 | 2.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.159 | 6.578 | 7.017 | 8.031 | 10.505 | 10.306 | 9.981 | 11.135 | 12.312 | 13.535 | 11.379 | 12.794 | 14.856 |
| Equity | 6.049 | 6.436 | 6.804 | 8.015 | 8.742 | 9.365 | 9.160 | 9.875 | 10.717 | 12.658 | 10.994 | 12.406 | 14.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 142 | 213 | 16 | 1.763 | 941 | 821 | 1.260 | 1.595 | 877 | 385 | 388 | 484 |
| Total debt | 110 | 142 | 213 | 16 | 1.763 | 941 | 821 | 1.260 | 1.595 | 877 | 385 | 388 | 484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|