| Revenue | DKK 90K | -77% |
| EBITDA | DKK -15K | +9% |
| Net profit | DKK -81K | -1% |
| Total assets | DKK 56K | -59% |
| Equity | DKK -331K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 1 | -6 | -7 | 16 | 0 | 563 | 386 | 90 |
| Staff expenses | -87 | -0 | -0 | -0 | -0 | -0 | -543 | -403 | -105 |
| EBITDA | -99 | 0 | -6 | -7 | 16 | 0 | 19 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -60 | -63 | -63 | -63 | -67 |
| EBIT | -99 | 0 | -6 | -7 | -44 | -63 | -44 | -80 | -82 |
| Net financials | -1 | 0 | -6 | -0 | -7 | 1 | 0 | -0 | 1 |
| Profit before tax | -100 | 0 | -12 | -7 | -51 | -62 | -44 | -80 | -81 |
| Tax | -25 | 0 | 25 | -0 | -0 | -17 | -0 | -0 | -0 |
| Net profit | -75 | 0 | -37 | -7 | -51 | -45 | -44 | -80 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 27 | 4 | 317 | 250 | 225 | 274 | 138 | 56 |
| Equity | 15 | 15 | -22 | -30 | -81 | -126 | -170 | -250 | -331 |
| Long-term debt | 0 | 0 | 0 | 300 | 322 | 342 | 342 | 342 | 342 |
| Short-term debt | 12 | 12 | 27 | 46 | 9 | 9 | 102 | 46 | 44 |
| Total debt | 12 | 12 | 27 | 346 | 331 | 351 | 444 | 388 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
Alcifo ApS | Company | 50.0% | 50.0% | 2015 |
TU-SHARE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Rene Uhrenholt | Management | 0 companies |
| Troels Vahl-Møller | Chairman | 0 companies |
| Christian Lomborg Jessen | Chairman | 0 companies |
| John Nyhøj Kristensen | Chairman | 0 companies |