| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | -100% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.287 | 982 | 943 | 996 | 719 | 468 | 327 | 0 | 0 | 0 | -154 | 0 |
| Staff expenses | -1.254 | -861 | -565 | -921 | -572 | -476 | -225 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 121 | 378 | 74 | 147 | -8 | 52 | 0 | 0 | 0 | -154 | 0 |
| Depreciation & amort. | -192 | 49 | -34 | -28 | -19 | -10 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | 72 | 344 | 47 | 128 | -18 | 52 | 0 | 0 | 0 | -154 | 0 |
| Net financials | -11 | -47 | -20 | -18 | -6 | -8 | -102 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -170 | 25 | 325 | 29 | 122 | -26 | -50 | 0 | 0 | 0 | -154 | 0 |
| Tax | -33 | 9 | 93 | 8 | 27 | -8 | 13 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -136 | 16 | 232 | 21 | 95 | -18 | -64 | 0 | 0 | 0 | -154 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.911 | 1.499 | 1.462 | 1.302 | 663 | 580 | 684 | 226 | 226 | 226 | 0 | 0 |
| Equity | -56 | -40 | 191 | 212 | 308 | 289 | 226 | 226 | 226 | 226 | 72 | 0 |
| Long-term debt | 768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.967 | 1.539 | 1.263 | 1.088 | 355 | 291 | 458 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1.967 | 1.539 | 1.263 | 1.088 | 355 | 291 | 458 | 0 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|