| Revenue | DKK -85K | +30% |
| EBITDA | DKK -85K | -30% |
| Net profit | DKK 117K | +12% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -2 | -54 | -4 | -4 | -6 | -10 | -778 | -144 | -150 | -65 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | -2 | -54 | -4 | -4 | -6 | -10 | -776 | -144 | -200 | -65 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | -2 | -54 | -4 | -4 | -6 | -10 | -776 | -144 | -200 | -65 | -85 |
| Net financials | 15 | -95 | -20 | 0 | 203 | 170 | 833 | -830 | 2.300 | 35 | 890 | 192 | 202 |
| Profit before tax | 15 | -98 | -22 | -54 | 198 | 165 | 827 | -840 | 1.524 | -110 | 690 | 127 | 117 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 152 | -17 | -7 | 22 | -0 |
| Net profit | 15 | -98 | -22 | -54 | 198 | 165 | 827 | -840 | 1.372 | -92 | 697 | 105 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 0 | 0 | 0 | 148 | 315 | 1.036 | 130 | 2.264 | 1.994 | 2.020 | 2.170 | 2.167 |
| Equity | 95 | -2 | -25 | -79 | 119 | 284 | 1.005 | 57 | 1.428 | 1.280 | 1.920 | 1.966 | 2.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 |
| Short-term debt | 0 | 3 | 25 | 79 | 30 | 31 | 31 | 73 | 836 | 714 | 101 | 102 | 145 |
| Total debt | 0 | 3 | 25 | 79 | 30 | 31 | 31 | 73 | 836 | 714 | 101 | 204 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|