| Revenue | DKK -169K | +137% |
| EBITDA | DKK -350K | -75% |
| Net profit | DKK 1,3M | +855% |
| Total assets | DKK 24,3M | +5% |
| Equity | DKK 23,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -537 | -6 | -233 | -145 | -19 | -21 | -27 | -17 | -22 | -24 | -78 | -71 | -169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -129 | -144 |
| EBITDA | -537 | -6 | -233 | -145 | -19 | -21 | -27 | -17 | -22 | -24 | -219 | -200 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -537 | -6 | -233 | -145 | -19 | -21 | -27 | -17 | -22 | -24 | -219 | -200 | -350 |
| Net financials | 6.069 | 5.635 | -4.000 | -3.565 | -5.066 | -283 | 424 | 250 | 721 | 22.691 | -1.286 | -230 | 1.776 |
| Profit before tax | 5.531 | 5.628 | -4.233 | -3.710 | -5.084 | -304 | 397 | 233 | 699 | 22.668 | -1.171 | -95 | 1.426 |
| Tax | -138 | -11 | -48 | -0 | 48 | -0 | -7 | -3 | -4 | -11 | -172 | 81 | 96 |
| Net profit | 5.670 | 5.639 | -4.185 | -3.710 | -5.132 | -304 | 404 | 236 | 703 | 22.678 | -998 | -176 | 1.329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.027 | 12.921 | 9.122 | 6.398 | 500 | 0 | 580 | 1.073 | 1.978 | 23.562 | 22.326 | 23.071 | 24.297 |
| Equity | — | 12.916 | 8.632 | 4.823 | -310 | -614 | -210 | 401 | 1.103 | 23.369 | 22.256 | 21.962 | 23.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 654 | 5 | 490 | 1.575 | 810 | 614 | 790 | 672 | 875 | 193 | 70 | 1.109 | 1.128 |
| Total debt | 654 | 5 | 490 | 1.575 | 810 | 614 | 790 | 672 | 875 | 193 | 70 | 1.109 | 1.128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|