| Revenue | DKK 131,9M | +29% |
| EBITDA | DKK 78,1M | +30% |
| Net profit | DKK 32,8M | +154% |
| Total assets | DKK 407,7M | +8% |
| Equity | DKK 347,2M | +10% |
| Employees | 32 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 64.075 | 119.610 | 101.943 | 131.894 |
| Staff expenses | -12.873 | -9.409 | -12.638 | -15.812 |
| EBITDA | 43.865 | 74.525 | 60.162 | 78.053 |
| Depreciation & amort. | -40.554 | -47.035 | -43.266 | -33.998 |
| EBIT | 3.311 | 27.490 | 16.896 | 44.055 |
| Net financials | 35 | 4 | 124 | 252 |
| Profit before tax | 3.346 | 27.494 | 17.019 | 44.307 |
| Tax | 953 | 6.733 | 4.129 | 11.506 |
| Net profit | 2.393 | 20.760 | 12.890 | 32.801 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 393.390 | 366.663 | 376.963 | 407.663 |
| Equity | 340.719 | 309.480 | 316.371 | 347.172 |
| Long-term debt | 17.851 | 16.409 | 17.428 | 16.505 |
| Short-term debt | 30.352 | 40.343 | 43.164 | 43.986 |
| Total debt | 48.203 | 56.752 | 60.593 | 60.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OH-LINDØ A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jann Nielsen | Chief Executive Officer | 0 companies |
| Carsten Aa | Chief Executive Officer | 0 companies |
| Freddy Frandsen | Board of Directors | 0 companies |
| Jane Marie Jegind | Board of Directors | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Jens Aalborg Nielsen | Board of Directors | 0 companies |
| Lars-Erik Brenøe | Board of Directors | 0 companies |
| Anker Boye | Chairman | 0 companies |
| Kaare Vagner Jensen | Chairman | 0 companies |
| Erik Hoffmann-Petersen | Board of Directors | 0 companies |