| Revenue | DKK 6,4M | +32% |
| EBITDA | DKK 2,2M | +65% |
| Net profit | DKK 1,4M | +108% |
| Total assets | DKK 8,1M | +36% |
| Equity | DKK 2,6M | +51% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.200 | 1.190 | 1.498 | 1.705 | 2.132 | 2.939 | 3.365 | 3.250 | 4.061 | 4.896 | 3.910 | 4.113 | 4.853 | 6.391 |
| Staff expenses | -1.110 | -1.013 | -768 | -1.023 | -1.246 | -1.590 | -2.147 | -2.474 | -2.619 | -3.253 | -3.483 | -3.370 | -3.524 | -4.195 |
| EBITDA | -115 | 177 | 730 | 682 | 886 | 1.349 | 1.218 | 776 | 1.441 | 1.643 | 427 | 743 | 1.329 | 2.196 |
| Depreciation & amort. | 57 | -59 | -130 | -225 | -230 | -298 | -336 | -418 | -640 | -675 | -673 | -567 | -390 | -411 |
| EBIT | -173 | 118 | 600 | 457 | 656 | 1.051 | 883 | 358 | 802 | 968 | -246 | 176 | 938 | 1.785 |
| Net financials | -38 | -65 | -57 | -61 | -70 | -56 | -43 | -89 | -45 | -129 | -142 | -75 | -92 | -125 |
| Profit before tax | -211 | 54 | 543 | 395 | 586 | 996 | 840 | 268 | 757 | 839 | -388 | 100 | 846 | 1.660 |
| Tax | 91 | 18 | 144 | 95 | 128 | 212 | 188 | 67 | 206 | 230 | -28 | 50 | 182 | 282 |
| Net profit | -302 | 35 | 399 | 300 | 458 | 784 | 652 | 201 | 551 | 609 | -360 | 50 | 664 | 1.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.589 | 1.780 | 2.208 | 2.922 | 3.508 | 3.933 | 4.569 | 5.967 | 6.666 | 7.421 | 5.562 | 5.500 | 6.006 | 8.147 |
| Equity | -222 | -186 | 213 | 513 | 971 | 1.756 | 2.302 | 2.395 | 2.146 | 1.955 | 995 | 1.045 | 1.709 | 2.588 |
| Long-term debt | 633 | 716 | 669 | 1.204 | 1.220 | 1.049 | 1.330 | 2.197 | 2.066 | 1.957 | 1.845 | 1.734 | 1.590 | 1.693 |
| Short-term debt | 1.178 | 1.251 | 1.303 | 1.193 | 1.314 | 1.129 | 936 | 1.372 | 2.454 | 3.509 | 2.721 | 2.720 | 2.707 | 3.866 |
| Total debt | 1.810 | 1.966 | 1.972 | 2.397 | 2.534 | 2.178 | 2.267 | 3.569 | 4.520 | 5.466 | 4.567 | 4.455 | 4.297 | 5.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lips Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Heimann Larsen | Management | 0 companies |