| Revenue | DKK -14K | +52% |
| EBITDA | DKK -14K | -52% |
| Net profit | DKK 287K | -86% |
| Total assets | DKK 2,2M | +14% |
| Equity | DKK 2,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -2 | -2 | -1 | -3 | -2 | -2 | -3 | -8 | -10 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -22 | -23 | -19 | -34 | -2 | -2 | -3 | -8 | -10 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -22 | -23 | -19 | -34 | -2 | -2 | -3 | -8 | -10 | -9 | -14 |
| Net financials | 2 | 2 | 15 | 35 | 35 | 31 | 57 | 56 | 58 | 57 | 58 | 5 | 2.034 | 340 |
| Profit before tax | -3 | -1 | 11 | 13 | 13 | 12 | 23 | 23 | 24 | 23 | 18 | -5 | 2.025 | 326 |
| Tax | -1 | -0 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 4 | -0 | 27 | 39 |
| Net profit | -2 | -1 | 8 | 10 | 10 | 9 | 18 | 18 | 19 | 18 | 14 | -5 | 1.998 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 538 | 558 | 580 | 597 | 894 | 922 | 945 | 969 | 942 | 973 | 91 | 1.955 | 2.237 |
| Equity | 78 | 77 | 85 | 95 | 105 | 358 | 376 | 394 | 413 | 431 | 445 | -90 | 1.908 | 2.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 3 | 0 | 21 | 0 |
| Short-term debt | 442 | 461 | 472 | 484 | 492 | 536 | 546 | 546 | 551 | 506 | 525 | 181 | 26 | 42 |
| Total debt | 442 | 461 | 472 | 484 | 492 | 536 | 546 | 551 | 557 | 512 | 529 | 181 | 47 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|