| Revenue | DKK -295K | -10% |
| EBITDA | DKK -1,1M | -71% |
| Net profit | DKK 11,8M | +79% |
| Total assets | DKK 160,6M | +9% |
| Equity | DKK 154,6M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -7 | -29 | -13 | -80 | -136 | -115 | -329 | -295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -307 | -793 |
| EBITDA | -10 | -10 | -5 | -5 | -4 | -7 | -29 | -13 | -80 | -136 | -192 | -636 | -1.088 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -5 | -5 | -4 | -7 | -29 | -13 | -80 | -136 | -192 | -636 | -1.088 |
| Net financials | 90 | 40 | 0 | 0 | 0 | 0 | 292 | 0 | 173.219 | 4.943 | -5.964 | 8.241 | 16.963 |
| Profit before tax | 80 | 30 | -5 | -5 | -4 | -7 | 263 | -13 | 173.140 | 4.807 | -6.156 | 7.605 | 15.875 |
| Tax | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | 499 | 1.161 | -0 | 1.023 | 4.118 |
| Net profit | 80 | 35 | -5 | -5 | -4 | -7 | 263 | -13 | 172.640 | 3.646 | -6.156 | 6.582 | 11.757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 485 | 485 | 479 | 585 | 579 | 948 | 934 | 164.443 | 153.935 | 141.816 | 146.861 | 160.592 |
| Equity | 442 | 477 | 472 | 467 | 473 | 466 | 729 | 715 | 163.720 | 152.366 | 140.210 | 144.793 | 154.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 8 | 13 | 12 | 112 | 113 | 219 | 219 | 723 | 1.568 | 1.606 | 2.068 | 6.041 |
| Total debt | 3 | 8 | 13 | 12 | 112 | 113 | 219 | 219 | 723 | 1.568 | 1.606 | 2.068 | 6.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 100.0% | 2023 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stæhr | Management | 0 companies |