| Revenue | DKK -6K | -30% |
| EBITDA | DKK -6K | +30% |
| Net profit | DKK -6K | +100% |
| Total assets | DKK 5K | -13% |
| Equity | DKK -32K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -7 | -6 | -6 | -7 | -6 | -6 | -5 | 66 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -7 | -6 | -6 | -7 | -6 | -6 | -5 | 58 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -7 | -6 | -6 | -7 | -6 | -6 | -5 | 58 | -8 | -6 |
| Net financials | 45 | 75 | -115 | -64 | 1.679 | -1.481 | 628 | -575 | -266 | -3 | 1.883 | -1.491 | 0 |
| Profit before tax | 41 | 69 | -120 | -70 | 1.673 | -1.487 | 621 | -581 | -272 | -8 | 1.940 | -1.500 | -6 |
| Tax | -1 | -1 | -1 | -2 | -2 | 4 | -0 | -0 | -0 | -0 | 8 | -0 | -0 |
| Net profit | 42 | 70 | -119 | -68 | 1.675 | -1.491 | 621 | -581 | -272 | -8 | 1.932 | -1.500 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 218 | 86 | 28 | 1.703 | 222 | 845 | 272 | 7 | 356 | 1.889 | 6 | 5 |
| Equity | 105 | 175 | 57 | -12 | 1.663 | 172 | 793 | 212 | -60 | -68 | 1.864 | -26 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 42 | 29 | 39 | 39 | 50 | 52 | 60 | 67 | 424 | 25 | 32 | 37 |
| Total debt | 31 | 42 | 29 | 39 | 39 | 50 | 52 | 60 | 67 | 424 | 25 | 32 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|