| Revenue | DKK -22K | +6% |
| EBITDA | DKK -22K | -6% |
| Net profit | DKK -350K | -514% |
| Total assets | DKK 8,5M | -5% |
| Equity | DKK 8,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 28 | -7 | -29 | -9 | -6 | -6 | -6 | -8 | -19 | -66 | -36 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 28 | -7 | -29 | -9 | -6 | -6 | -6 | -8 | -19 | -66 | -36 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 28 | -7 | -29 | -9 | -6 | -6 | -6 | -8 | -19 | -66 | -36 | -21 | -22 |
| Net financials | 316 | 415 | -323 | 388 | 642 | 622 | 955 | 1.087 | 1.099 | 877 | 3.539 | 461 | 36 | -266 |
| Profit before tax | 357 | 444 | -330 | 359 | 633 | 616 | 949 | 1.081 | 1.091 | 858 | 3.473 | 425 | 15 | -288 |
| Tax | 3 | 4 | -8 | -21 | -18 | -19 | 5 | 5 | 15 | -31 | -0 | 51 | 72 | 62 |
| Net profit | 354 | 439 | -322 | 380 | 651 | 635 | 944 | 1.076 | 1.075 | 889 | 3.474 | 374 | -57 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.378 | 1.423 | 4.263 | 4.176 | 4.385 | 4.468 | 4.587 | 4.676 | 5.301 | 15.691 | 8.922 | 9.110 | 8.997 | 8.511 |
| Equity | 424 | 864 | 445 | 824 | 1.375 | 1.910 | 2.750 | 3.721 | 4.688 | 5.466 | 8.827 | 9.086 | 8.911 | 8.439 |
| Long-term debt | 0 | 0 | 0 | 2.152 | 1.924 | 881 | 318 | 374 | 214 | 1.346 | 88 | 0 | 0 | 0 |
| Short-term debt | 953 | 559 | 3.818 | 1.199 | 1.085 | 1.677 | 1.518 | 582 | 399 | 8.879 | 7 | 24 | 87 | 73 |
| Total debt | 953 | 559 | 3.818 | 3.351 | 3.009 | 2.558 | 1.836 | 955 | 613 | 10.225 | 96 | 24 | 87 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|