Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Nordic Pelagic A/S
A/S
Dissolved
CVR 33781423
Sprogøvej 133, 7680
Thyborøn
Marine fishing
·
NACE 0311
Est. 2011 · 15 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Marine fishing
/
Nordic Pelagic A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
146M
109M
73M
36M
0M
2012: 15M
15M
2012
2013: 22M (+47% vs 2012)
22M
+47%
2013
2014: 18M (-18% vs 2013)
18M
-18%
2014
2015: 29M (+61% vs 2014)
29M
+61%
2015
2016: 117M (+303% vs 2015)
117M
+303%
2016
EBITDA
DKK millions
139M
105M
70M
35M
0M
2012: 6M
6M
2012
2013: 4M (-33% vs 2012)
4M
-33%
2013
2014: 38M (+850% vs 2013)
38M
+850%
2014
2015: 24M (-37% vs 2014)
24M
-37%
2015
2016: 112M (+367% vs 2015)
112M
+367%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
117.413
28.966
18.480
21.632
14.619
Staff expenses
-5.860
-4.526
-16.871
-17.190
-8.970
EBITDA
111.553
24.440
37.837
4.442
5.649
Depreciation & amort.
-1.563
-1.560
18.114
-2.233
-3.590
EBIT
109.990
22.880
19.723
2.209
2.059
Net financials
-25.676
-13.521
-13.253
-1.333
-1.375
Profit before tax
84.314
9.359
6.470
875
684
Tax
18.188
2.047
1.544
219
171
Net profit
66.125
7.312
4.926
657
513
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
3.470
179.256
142.584
137.941
127.931
Equity
2.982
18.857
11.545
6.619
1.013
Long-term debt
0
0
0
0
0
Short-term debt
488
154.769
127.455
129.283
126.747
Total debt
488
154.769
127.455
129.283
126.747
Financial ratios
5-year trend
EBITDA margin (of gross profit)
95,0 %
This company
2012
2016
Equity ratio
85,9 %
This company
38,2 %
Market median
This company
Market median
125% above market
2012
2016
Return on equity
>999 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2012
2016
Net profit margin (of gross profit)
56,3 %
This company
2012
2016
Asset turnover (of gross profit)
33,84×
This company
2012
2016
Debt / equity
0,16×
This company
0,62×
Market median
This company
Market median
74% below market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-07-07 – 2012-12-31
View
PDF
More on Nordic Pelagic A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
