Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frandsen P/S
KAS
Bankrupt
Advertising protection
CVR 33781466
Kongensgade 68, 6700
Esbjerg
Retail sale of clothing
·
NACE 4771
Est. 2011 · 15 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of clothing
/
Frandsen P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2014: 6M
6M
2014
2015: 5M (-17% vs 2014)
5M
-17%
2015
2016: 6M (+20% vs 2015)
6M
+20%
2016
2017: 4M (-33% vs 2016)
4M
-33%
2017
2018: 5M (+25% vs 2017)
5M
+25%
2018
EBITDA
DKK millions
1M
1M
1M
0M
0M
2014: 0M
0M
2014
2015: 1M
1M
2015
2016: 1M (0% vs 2015)
1M
0%
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
2018: 1M
1M
2018
Income statement
DKK thousands
Item
2018
2017
2016
2015
2014
Gross profit
4.825
4.217
5.580
5.495
5.541
Staff expenses
-3.888
-3.985
-4.375
-4.741
-5.489
EBITDA
938
232
1.205
754
52
Depreciation & amort.
-321
-583
-425
-484
-385
EBIT
617
-351
780
271
-333
Net financials
-323
-211
-196
-259
-335
Profit before tax
294
-562
584
12
-668
Tax
-0
-0
-0
-0
-0
Net profit
294
-562
584
12
-668
Balance sheet
DKK thousands
Item
2018
2017
2016
2015
2014
Total assets
4.849
3.727
4.395
4.269
6.131
Equity
-316
-611
-49
-632
-644
Long-term debt
544
206
495
848
1.097
Short-term debt
4.621
4.131
3.948
4.054
5.678
Total debt
5.165
4.337
4.443
4.902
6.776
Financial ratios
5-year trend
EBITDA margin (of gross profit)
19,4 %
This company
2014
2018
Equity ratio
-6,5 %
This company
38,2 %
Market median
This company
Market median
117% below market
2014
2018
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2014
2018
Net profit margin (of gross profit)
6,1 %
This company
2014
2018
Asset turnover (of gross profit)
1,00×
This company
2014
2018
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on Frandsen P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network