| Revenue | DKK 915K | +56% |
| EBITDA | DKK 167K | +860% |
| Net profit | DKK 117K | +325% |
| Total assets | DKK 819K | +33% |
| Equity | DKK 262K | +81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.219 | 751 | 1.042 | 839 | 976 | 693 | -32 | -65 | -17 | 109 | 201 | 588 | 915 |
| Staff expenses | -975 | -493 | -595 | -673 | -621 | -674 | -112 | -32 | -0 | -0 | -60 | -609 | -748 |
| EBITDA | 244 | 257 | 447 | 166 | 355 | 19 | -144 | -97 | -18 | 109 | 141 | -22 | 167 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 254 | 444 | 162 | 348 | 19 | -144 | -97 | -18 | 109 | 141 | -22 | 167 |
| Net financials | 1 | 3 | 4 | 94 | -15 | -40 | 1 | -58 | 65 | -59 | -29 | -29 | -17 |
| Profit before tax | 245 | 257 | 448 | 257 | 334 | -21 | -143 | -42 | 47 | 50 | 111 | -51 | 150 |
| Tax | 64 | 64 | 114 | 66 | 77 | 1 | -0 | -0 | -0 | 0 | 4 | 1 | 33 |
| Net profit | 182 | 193 | 335 | 190 | 256 | -22 | -142 | -42 | 47 | 50 | 107 | -52 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 639 | 1.027 | 1.101 | 1.178 | 977 | 585 | 415 | 426 | 393 | 628 | 617 | 819 |
| Equity | 262 | 358 | 594 | 685 | 840 | 715 | 466 | 316 | 253 | 190 | 196 | 144 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 281 | 432 | 416 | 339 | 263 | 118 | 99 | 173 | 204 | 432 | 473 | 558 |
| Total debt | 289 | 281 | 432 | 416 | 339 | 263 | 118 | 99 | 173 | 204 | 432 | 473 | 558 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|