| Revenue | DKK -232K | +6% |
| EBITDA | DKK -374K | +29% |
| Net profit | DKK -448K | +36% |
| Total assets | DKK 12M | +5% |
| Equity | DKK 10,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | -9 | -16 | -11 | -185 | -302 | -108 | -287 | -430 | -271 | -386 | -120 | -219 | -232 |
| Staff expenses | -88 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -310 | -142 |
| EBITDA | 72 | -31 | -16 | -11 | -185 | -347 | -108 | -287 | -430 | -271 | -386 | -196 | -529 | -374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -37 | -84 | -99 | -95 | -87 | -108 | -47 | -32 | -32 |
| EBIT | 72 | -31 | -16 | -11 | -197 | -384 | -191 | -386 | -526 | -358 | -495 | -243 | -561 | -406 |
| Net financials | 0 | 3 | 4 | 4 | -24 | -141 | -203 | -275 | -108 | -100 | -106 | -146 | -223 | -54 |
| Profit before tax | 72 | -27 | -12 | -7 | -221 | -525 | -394 | -661 | -633 | -457 | -601 | -390 | -784 | -461 |
| Tax | 19 | -7 | -3 | -2 | -49 | -115 | -86 | -144 | -139 | -99 | -118 | -84 | -85 | -12 |
| Net profit | 53 | -20 | -9 | -5 | -173 | -410 | -308 | -517 | -494 | -358 | -482 | -306 | -698 | -448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 135 | 126 | 120 | 5.365 | 6.744 | 8.063 | 9.671 | 9.924 | 9.066 | 9.787 | 9.684 | 11.457 | 12.044 |
| Equity | 133 | 112 | 103 | 98 | 3.125 | 2.715 | 2.407 | 7.490 | 6.996 | 6.638 | 6.156 | 5.850 | 10.652 | 10.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 23 | 23 | 23 | 2.232 | 4.019 | 5.618 | 2.145 | 2.928 | 2.405 | 3.607 | 3.803 | 805 | 1.840 |
| Total debt | 41 | 23 | 23 | 23 | 2.232 | 4.019 | 5.618 | 2.145 | 2.928 | 2.405 | 3.607 | 3.803 | 805 | 1.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
LA Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joco Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Hinze | Management | 0 companies |
| Lars Asmussen | Founder | 0 companies |