| Revenue | DKK -28K | -8% |
| EBITDA | DKK -28K | +8% |
| Net profit | DKK -1M | -179% |
| Total assets | DKK 8,6M | -15% |
| Equity | DKK 8,6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -2 | -360 | -68 | -23 | -14 | -22 | -15 | -30 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 142 | -2 | -360 | -68 | -23 | -14 | -22 | -15 | -30 | -28 |
| Depreciation & amort. | -242 | -242 | -242 | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -250 | -100 | -245 | -542 | -68 | -23 | -14 | -22 | -15 | -30 | -28 |
| Net financials | 393 | 62 | 430 | 1.910 | 583 | 355 | -492 | 1.634 | -81 | 1.747 | -1.292 |
| Profit before tax | 143 | -38 | 578 | 1.368 | 515 | 332 | -506 | 1.611 | -96 | 1.716 | -1.320 |
| Tax | 19 | 36 | 96 | 6 | 102 | 73 | 0 | 241 | -9 | 394 | -274 |
| Net profit | 124 | -74 | 482 | 1.362 | 414 | 259 | -506 | 1.370 | -86 | 1.322 | -1.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.150 | 5.997 | 6.484 | 7.665 | 8.030 | 8.314 | 7.639 | 9.144 | 8.699 | 10.082 | 8.592 |
| Equity | 6.124 | 5.954 | 6.338 | 7.600 | 7.912 | 8.067 | 7.456 | 8.718 | 8.521 | 9.730 | 8.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 43 | 146 | 65 | 118 | 246 | 184 | 426 | 178 | 351 | 21 |
| Total debt | 26 | 43 | 146 | 65 | 118 | 246 | 184 | 426 | 178 | 351 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Munck | Unofficial title | 0 companies |