| Revenue | DKK 1,9M | +22% |
| EBITDA | DKK 1,9M | +22% |
| Net profit | DKK 1,1M | +36% |
| Total assets | DKK 19,4M | +1% |
| Equity | DKK 15,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 243 | 498 | 454 | 436 | 5.712 | 65 | 1.243 | 1.165 | 1.335 | 1.458 | 1.614 | 1.586 | 1.941 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 238 | 243 | 498 | 454 | 436 | 5.712 | 65 | 1.243 | 1.165 | 1.335 | 1.458 | 1.614 | 1.586 | 1.941 |
| Depreciation & amort. | 97 | -97 | -97 | -97 | -97 | -42 | -42 | -598 | -461 | -479 | -475 | -474 | -474 | -474 |
| EBIT | 141 | 147 | 402 | 357 | 340 | 5.670 | 24 | 644 | 704 | 857 | 983 | 1.140 | 1.112 | 1.467 |
| Net financials | 0 | 25 | 25 | 47 | 62 | 175 | 294 | -127 | -117 | -138 | -128 | -99 | -37 | -9 |
| Profit before tax | 142 | 207 | 427 | 404 | 401 | 5.845 | 318 | 518 | 587 | 718 | 855 | 1.041 | 1.075 | 1.459 |
| Tax | 45 | 18 | 108 | 98 | 89 | 1.276 | 72 | 127 | 134 | 164 | 193 | 224 | 242 | 327 |
| Net profit | 97 | 189 | 319 | 306 | 313 | 4.570 | 245 | 391 | 454 | 555 | 662 | 816 | 834 | 1.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.957 | 7.064 | 7.578 | 7.603 | 7.876 | 13.511 | 11.841 | 19.275 | 19.111 | 20.606 | 20.332 | 19.714 | 19.194 | 19.377 |
| Equity | 5.831 | 6.020 | 6.339 | 6.646 | 6.958 | 11.528 | 10.773 | 11.164 | 11.618 | 12.172 | 12.834 | 13.550 | 14.384 | 15.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 3.889 | 3.305 | 3.858 | 3.778 | 2.334 | 1.010 | 0 |
| Short-term debt | 218 | 265 | 481 | 220 | 201 | 1.873 | 915 | 1.165 | 1.204 | 1.647 | 851 | 1.044 | 1.088 | 1.223 |
| Total debt | 218 | 265 | 481 | 220 | 201 | 1.873 | 966 | 5.053 | 4.509 | 5.505 | 4.629 | 3.379 | 2.098 | 1.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 2011 | — | — |
GN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lorentz Nielsen | Founder | 0 companies |
| Gitte Nielsen | Management | 0 companies |