| Revenue | DKK 842K | -353% |
| EBITDA | DKK 541K | +216% |
| Net profit | DKK 494K | +204% |
| Total assets | DKK 853K | -42% |
| Equity | DKK 656K | +306% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 177 | 2.286 | -332 | 842 |
| Staff expenses | -0 | -27 | -154 | -16 | -75 | -1.684 | -132 | -301 |
| EBITDA | — | 21 | -23 | 30 | 102 | 601 | -464 | 541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 21 | -23 | 30 | 102 | 601 | -464 | 541 |
| Net financials | 0 | -0 | 2 | -0 | -1 | -1 | -9 | -5 |
| Profit before tax | — | 21 | -21 | 30 | 101 | 601 | -473 | 536 |
| Tax | -0 | 5 | 10 | 7 | 22 | 132 | -0 | 42 |
| Net profit | — | 16 | -31 | 23 | 79 | 469 | -473 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 224 | 85 | 220 | 4.695 | 1.952 | 1.467 | 853 |
| Equity | 80 | 96 | 64 | 87 | 166 | 635 | 162 | 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 128 | 21 | 133 | 4.529 | 1.318 | 1.306 | 197 |
| Total debt | 41 | 128 | 21 | 133 | 4.529 | 1.318 | 1.306 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PONTUS INVEST ApS | Company | 25.0% | 25.0% | 2017 |
HAYSTACK HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
THOMAS FALCK HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
GATORS HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
SHOREBREAK ApS | Company | 15.0% | 15.0% | 2017 |
UITCH ISCRATCH PRODUCTIONS ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nørfelt Marstrand | Management | 0 companies |