| Revenue | DKK 405K | +13% |
| EBITDA | DKK 405K | +13% |
| Net profit | DKK 946K | +38% |
| Total assets | DKK 16,3M | +5% |
| Equity | DKK 15,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 246 | 57 | 779 | 186 | 307 | 327 | 326 | 381 | 379 | 364 | 357 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 31 | 57 | 184 | 186 | 307 | 327 | 326 | 381 | 379 | 364 | 357 | 405 |
| Depreciation & amort. | -34 | -34 | -34 | -42 | -43 | -49 | -49 | -49 | -49 | -50 | -43 | -43 | -44 |
| EBIT | 132 | -3 | 23 | 142 | 143 | 258 | 278 | 277 | 332 | 330 | 321 | 314 | 361 |
| Net financials | -153 | -18 | 784 | 564 | 396 | 1.056 | 930 | 821 | 1.424 | 1.586 | 670 | 441 | 680 |
| Profit before tax | -20 | -22 | 807 | 706 | 539 | 1.314 | 1.207 | 1.098 | 1.756 | 1.915 | 991 | 755 | 1.041 |
| Tax | -2 | -9 | 29 | 29 | 42 | 69 | 87 | 85 | 67 | 78 | 40 | 69 | 95 |
| Net profit | -19 | -13 | 778 | 678 | 497 | 1.244 | 1.120 | 1.013 | 1.689 | 1.838 | 951 | 686 | 946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.279 | 9.722 | 10.526 | 11.144 | 11.529 | 12.773 | 13.626 | 14.365 | 16.033 | 17.621 | 15.119 | 15.485 | 16.257 |
| Equity | 9.668 | 9.559 | 10.240 | 10.818 | 11.214 | 12.251 | 13.160 | 13.957 | 15.425 | 17.036 | 14.758 | 15.209 | 15.910 |
| Long-term debt | -7 | 2 | -32 | 0 | 0 | 0 | 124 | 93 | 93 | 93 | 97 | 97 | 97 |
| Short-term debt | 1.604 | 164 | 254 | 272 | 246 | 442 | 252 | 215 | 415 | 382 | 165 | 72 | 133 |
| Total debt | 1.604 | 164 | 254 | 272 | 246 | 442 | 376 | 308 | 508 | 475 | 262 | 169 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Karlskov Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 | |
PL Holding 2022 ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|