| Revenue | DKK 1,4M | +49% |
| EBITDA | DKK 155K | -65% |
| Net profit | DKK 121K | -65% |
| Total assets | DKK 754K | -33% |
| Equity | DKK 218K | -56% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.362 | 1.123 | 1.049 | 1.007 | 912 | 1.195 | 906 | 82 | 410 | 963 | 1.436 |
| Staff expenses | -1.184 | -934 | -618 | -581 | -576 | -640 | -647 | -155 | -373 | -514 | -1.281 |
| EBITDA | 178 | 190 | 431 | 426 | 335 | 555 | 259 | -73 | 38 | 449 | 155 |
| Depreciation & amort. | -84 | -169 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 21 | 431 | 426 | 335 | 555 | 259 | -73 | 38 | 449 | 155 |
| Net financials | 11 | 11 | 10 | 0 | 0 | 13 | 10 | 3 | -1 | -4 | 0 |
| Profit before tax | 105 | 32 | 441 | 426 | 335 | 569 | 269 | -70 | 37 | 446 | 156 |
| Tax | 26 | 8 | 108 | 103 | 74 | 125 | 59 | -15 | 8 | 98 | 34 |
| Net profit | 79 | 24 | 332 | 324 | 261 | 443 | 209 | -54 | 29 | 347 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 978 | 1.307 | 1.215 | 1.069 | 1.351 | 581 | 286 | 540 | 1.125 | 754 |
| Equity | 579 | 603 | 935 | 834 | 770 | 948 | 283 | 121 | 150 | 497 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 375 | 372 | 382 | 299 | 403 | 298 | 165 | 390 | 628 | 536 |
| Total debt | 206 | 375 | 372 | 382 | 299 | 403 | 298 | 165 | 390 | 628 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2011 | — | — |
PS Management | Management | 2022 | — | — |
TW Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRSKOV GRUPPEN A/S | Company | 100.0% | 100.0% | 2022 |
Trine Ørskov Holding ApS | Company | 33.3% | 33.3% | 2019 |
BBS HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Brandt Schmidt | Management | 0 companies |
| Peter Sehested Glargaard | Management | 0 companies |
| Trine Wittrup Ørskov | Management | 0 companies |
| Morten Skovbjerg Ørskov | Board of Directors | 0 companies |
| Jesper Skyttegaard-Nielsen | Chairman | 0 companies |